Can I retire at age 70 with 2,120,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,120,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.2%
1 years$175,068$173,508$171,987$170,502$169,052$167,495
2 years$86,667$85,053$83,489$81,972$80,501$78,933
3 years$57,204$55,583$54,023$52,520$51,073$49,542
4 years$42,476$40,859$39,315$37,838$36,426$34,943
5 years$33,641$32,034$30,510$29,063$27,690$26,261
6 years$27,753$26,158$24,656$23,242$21,910$20,536
7 years$23,549$21,968$20,490$19,109$17,819$16,500
8 years$20,397$18,830$17,377$16,030$14,783$13,519
9 years$17,947$16,395$14,967$13,654$12,449$11,240
10 years$15,988$14,452$13,048$11,770$10,607$9,453
11 years$14,387$12,865$11,488$10,243$9,123$8,021
12 years$13,053$11,547$10,195$8,985$7,905$6,857
13 years$11,925$10,435$9,108$7,932$6,894$5,896
14 years$10,960$9,486$8,184$7,041$6,043$5,095
15 years$10,123$8,665$7,389$6,280$5,321$4,421
16 years$9,392$7,950$6,699$5,623$4,702$3,850
17 years$8,748$7,322$6,096$5,052$4,170$3,362
18 years$8,176$6,766$5,565$4,553$3,707$2,944
19 years$7,665$6,270$5,094$4,114$3,304$2,583
20 years$7,205$5,827$4,675$3,726$2,952$2,271
21 years$6,790$5,427$4,300$3,381$2,641$2,000
22 years$6,413$5,066$3,964$3,075$2,368$1,764
23 years$6,069$4,738$3,660$2,800$2,125$1,557
24 years$5,755$4,440$3,385$2,554$1,910$1,377
25 years$5,466$4,166$3,135$2,332$1,719$1,218
26 years$5,199$3,916$2,907$2,132$1,548$1,079
27 years$4,953$3,685$2,700$1,952$1,396$956
28 years$4,725$3,472$2,510$1,788$1,260$848
29 years$4,513$3,276$2,336$1,640$1,137$752
30 years$4,315$3,094$2,175$1,505$1,028$668
31 years$4,131$2,925$2,028$1,382$929$593
32 years$3,958$2,767$1,892$1,270$840$527
33 years$3,797$2,621$1,767$1,168$761$468
34 years$3,645$2,484$1,651$1,075$689$416
35 years$3,502$2,356$1,543$989$624$370
36 years$3,367$2,236$1,444$911$565$329
37 years$3,240$2,124$1,351$840$512$293
38 years$3,120$2,018$1,266$774$464$261
39 years$3,006$1,919$1,186$714$421$232
40 years$2,898$1,826$1,111$658$382$207
41 years$2,796$1,738$1,042$607$347$184
42 years$2,699$1,655$977$560$314$164
43 years$2,607$1,577$917$517$285$146
44 years$2,519$1,503$861$478$259$130
45 years$2,435$1,434$808$441$235$116
46 years$2,355$1,368$759$407$214$103
47 years$2,279$1,305$713$376$194$92
48 years$2,206$1,246$670$348$176$82
49 years$2,137$1,190$630$321$160$73
50 years$2,070$1,137$592$297$145$65

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $2,120,000, adding $5,092 every year, while hoping to spend $29,611 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/33/12 Blend
69$2,120,000$2,120,000$2,120,000$2,120,000
70$2,341,492$2,229,132$2,196,272$2,462,818
71$2,548,819$2,306,854$2,238,342$2,623,405
72$2,776,300$2,387,392$2,280,828$2,794,506
73$3,025,961$2,470,852$2,323,714$2,980,114
74$3,300,031$2,557,346$2,366,980$3,181,616
75$3,600,967$2,646,988$2,410,607$3,400,538
76$3,931,474$2,739,900$2,454,571$3,638,561
77$4,294,535$2,836,206$2,498,850$3,897,530
78$4,693,433$2,936,035$2,543,416$4,179,478
79$5,131,785$3,039,522$2,588,243$4,486,641
80$5,613,577$3,146,809$2,633,299$4,821,479
81$6,143,200$3,258,041$2,678,552$5,186,701
82$6,725,491$3,373,369$2,723,969$5,585,287
83$7,365,780$3,492,953$2,769,511$6,020,517
84$8,069,939$3,616,957$2,815,138$6,496,002
85$8,844,436$3,745,552$2,860,809$7,015,718
86$9,696,400$3,878,915$2,906,478$7,584,041
87$10,633,684$4,017,233$2,952,096$8,205,788
88$11,664,941$4,160,699$2,997,612$8,886,266
89$12,799,705$4,309,513$3,042,972$9,631,315
90$14,048,480$4,463,885$3,088,117$10,447,368
91$15,422,842$4,624,031$3,132,985$11,341,508
92$16,935,543$4,790,180$3,177,511$12,321,534
93$18,600,635$4,962,566$3,221,626$13,396,038
94$20,433,604$5,141,436$3,265,254$14,574,480
95$22,451,511$5,327,045$3,308,319$15,867,281
96$24,673,154$5,519,660$3,350,737$17,285,917
97$27,119,251$5,719,558$3,392,421$18,843,029
98$29,812,626$5,927,028$3,433,279$20,552,540
99$32,778,433$6,142,371$3,473,213$22,429,789
100$36,044,387$6,365,901$3,512,120$24,491,668