Can I retire at age 70 with 1,790,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,790,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15%
1 years$147,817$146,500$145,215$143,961$142,737$139,798
2 years$73,176$71,814$70,493$69,212$67,970$65,022
3 years$48,300$46,931$45,614$44,345$43,123$40,259
4 years$35,864$34,499$33,195$31,948$30,756$27,997
5 years$28,404$27,048$25,761$24,539$23,380$20,734
6 years$23,433$22,087$20,818$19,624$18,500$15,970
7 years$19,883$18,548$17,300$16,134$15,045$12,632
8 years$17,222$15,899$14,672$13,534$12,482$10,184
9 years$15,153$13,843$12,637$11,528$10,511$8,328
10 years$13,500$12,202$11,017$9,938$8,956$6,885
11 years$12,147$10,863$9,699$8,649$7,703$5,741
12 years$11,021$9,750$8,608$7,586$6,675$4,820
13 years$10,069$8,811$7,691$6,697$5,821$4,070
14 years$9,254$8,009$6,910$5,945$5,102$3,451
15 years$8,548$7,316$6,239$5,302$4,492$2,938
16 years$7,930$6,713$5,656$4,747$3,970$2,509
17 years$7,386$6,182$5,147$4,265$3,520$2,148
18 years$6,903$5,713$4,699$3,844$3,130$1,843
19 years$6,472$5,294$4,301$3,473$2,790$1,585
20 years$6,084$4,920$3,948$3,146$2,492$1,365
21 years$5,733$4,583$3,631$2,855$2,230$1,177
22 years$5,415$4,278$3,347$2,596$1,999$1,016
23 years$5,125$4,001$3,090$2,364$1,794$878
24 years$4,859$3,748$2,858$2,156$1,613$759
25 years$4,615$3,518$2,647$1,969$1,451$657
26 years$4,390$3,306$2,455$1,801$1,307$569
27 years$4,182$3,111$2,279$1,648$1,179$493
28 years$3,990$2,932$2,119$1,510$1,064$427
29 years$3,810$2,766$1,972$1,385$960$371
30 years$3,644$2,612$1,837$1,271$868$322
31 years$3,488$2,469$1,712$1,167$785$279
32 years$3,342$2,336$1,598$1,073$710$242
33 years$3,206$2,213$1,492$986$642$210
34 years$3,077$2,097$1,394$908$581$183
35 years$2,957$1,989$1,303$835$527$159
36 years$2,843$1,888$1,219$769$477$138
37 years$2,736$1,793$1,141$709$432$120
38 years$2,634$1,704$1,069$653$392$104
39 years$2,538$1,620$1,001$602$356$90
40 years$2,447$1,542$938$556$323$79
41 years$2,361$1,468$880$513$293$68
42 years$2,279$1,398$825$473$265$59
43 years$2,201$1,332$774$437$241$52
44 years$2,127$1,269$727$403$219$45
45 years$2,056$1,210$683$372$199$39
46 years$1,989$1,155$641$344$180$34
47 years$1,924$1,102$602$318$164$29
48 years$1,863$1,052$566$294$149$26
49 years$1,804$1,005$532$271$135$22
50 years$1,748$960$500$251$123$19

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $1,790,000, adding $4,656 every year, while hoping to spend $37,279 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 75/5/20 Blend
69$1,790,000$1,790,000$1,790,000$1,790,000
70$1,977,383$1,882,513$1,854,768$2,116,014
71$2,139,411$1,935,091$1,877,238$2,261,141
72$2,316,717$1,988,997$1,899,211$2,415,161
73$2,510,819$2,044,255$1,920,632$2,583,023
74$2,723,391$2,100,891$1,941,441$2,766,099
75$2,956,273$2,158,931$1,961,576$2,965,899
76$3,211,495$2,218,401$1,980,971$3,184,090
77$3,491,291$2,279,326$1,999,556$3,422,503
78$3,798,121$2,341,731$2,017,260$3,683,159
79$4,134,695$2,405,641$2,034,004$3,968,283
80$4,503,998$2,471,082$2,049,707$4,280,328
81$4,909,318$2,538,078$2,064,285$4,621,994
82$5,354,278$2,606,653$2,077,648$4,996,258
83$5,842,866$2,676,830$2,089,700$5,406,398
84$6,379,477$2,748,634$2,100,344$5,856,029
85$6,968,952$2,822,086$2,109,475$6,349,130
86$7,616,626$2,897,208$2,116,982$6,890,090
87$8,328,372$2,974,022$2,122,752$7,483,740
88$9,110,664$3,052,547$2,126,662$8,135,407
89$9,970,634$3,132,804$2,128,587$8,850,960
90$10,916,136$3,214,809$2,128,393$9,636,866
91$11,955,828$3,298,580$2,125,939$10,500,251
92$13,099,245$3,384,133$2,121,081$11,448,967
93$14,356,894$3,471,482$2,113,663$12,491,668
94$15,740,351$3,560,639$2,103,525$13,637,887
95$17,262,371$3,651,614$2,090,497$14,898,134
96$18,937,007$3,744,417$2,074,403$16,283,987
97$20,779,743$3,839,055$2,055,057$17,808,205
98$22,807,640$3,935,531$2,032,264$19,484,851
99$25,039,495$4,033,849$2,005,821$21,329,417
100$27,496,022$4,134,006$1,975,514$23,358,981