Can I retire at age 70 with 1,510,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,510,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.1%
1 years$124,694$123,584$122,500$121,442$120,410$116,930
2 years$61,730$60,580$59,466$58,386$57,338$53,860
3 years$40,744$39,590$38,478$37,408$36,377$33,010
4 years$30,254$29,103$28,002$26,951$25,945$22,714
5 years$23,961$22,817$21,731$20,701$19,723$16,637
6 years$19,767$18,632$17,562$16,554$15,606$12,668
7 years$16,773$15,647$14,594$13,610$12,692$9,902
8 years$14,528$13,412$12,377$11,417$10,529$7,886
9 years$12,783$11,678$10,660$9,725$8,867$6,368
10 years$11,388$10,293$9,294$8,383$7,555$5,196
11 years$10,247$9,164$8,182$7,296$6,498$4,275
12 years$9,297$8,225$7,261$6,399$5,631$3,540
13 years$8,494$7,433$6,488$5,650$4,910$2,947
14 years$7,806$6,756$5,829$5,015$4,304$2,464
15 years$7,211$6,172$5,263$4,473$3,790$2,067
16 years$6,690$5,663$4,772$4,005$3,349$1,739
17 years$6,231$5,215$4,342$3,598$2,970$1,466
18 years$5,823$4,819$3,964$3,243$2,641$1,239
19 years$5,459$4,466$3,629$2,930$2,354$1,048
20 years$5,132$4,150$3,330$2,654$2,102$889
21 years$4,836$3,866$3,063$2,408$1,881$754
22 years$4,568$3,608$2,823$2,190$1,686$640
23 years$4,323$3,375$2,607$1,994$1,514$544
24 years$4,099$3,162$2,411$1,819$1,361$463
25 years$3,893$2,967$2,233$1,661$1,224$394
26 years$3,703$2,789$2,071$1,519$1,103$335
27 years$3,528$2,625$1,923$1,390$994$286
28 years$3,365$2,473$1,788$1,274$897$244
29 years$3,214$2,333$1,664$1,168$810$208
30 years$3,074$2,204$1,549$1,072$732$177
31 years$2,942$2,083$1,445$985$662$151
32 years$2,819$1,971$1,348$905$599$129
33 years$2,704$1,867$1,258$832$542$110
34 years$2,596$1,769$1,176$766$491$94
35 years$2,494$1,678$1,099$705$444$80
36 years$2,398$1,593$1,028$649$403$68
37 years$2,308$1,513$963$598$365$58
38 years$2,222$1,438$901$551$331$50
39 years$2,141$1,367$844$508$300$42
40 years$2,064$1,301$792$469$272$36
41 years$1,992$1,238$742$433$247$31
42 years$1,922$1,179$696$399$224$26
43 years$1,857$1,123$653$368$203$23
44 years$1,794$1,071$613$340$184$19
45 years$1,734$1,021$576$314$167$16
46 years$1,678$974$541$290$152$14
47 years$1,623$930$508$268$138$12
48 years$1,571$887$477$248$125$10
49 years$1,522$847$449$229$114$9
50 years$1,474$809$422$212$103$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $1,510,000, adding $5,817 every year, while hoping to spend $26,578 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/23/13 Blend
69$1,510,000$1,510,000$1,510,000$1,510,000
70$1,670,020$1,589,990$1,566,585$1,771,442
71$1,812,084$1,639,621$1,590,787$1,889,636
72$1,967,746$1,690,793$1,614,909$2,015,081
73$2,138,368$1,743,553$1,638,920$2,151,447
74$2,325,446$1,797,951$1,662,788$2,299,797
75$2,530,627$1,854,037$1,686,477$2,461,301
76$2,755,729$1,911,863$1,709,952$2,637,248
77$3,002,751$1,971,481$1,733,173$2,829,056
78$3,273,896$2,032,948$1,756,099$3,038,286
79$3,571,591$2,096,321$1,778,686$3,266,659
80$3,898,510$2,161,657$1,800,888$3,516,066
81$4,257,596$2,229,016$1,822,656$3,788,595
82$4,652,095$2,298,462$1,843,939$4,086,540
83$5,085,579$2,370,058$1,864,682$4,412,430
84$5,561,987$2,443,869$1,884,827$4,769,050
85$6,085,655$2,519,964$1,904,314$5,159,469
86$6,661,362$2,598,412$1,923,079$5,587,063
87$7,294,373$2,679,286$1,941,054$6,055,555
88$7,990,488$2,762,660$1,958,168$6,569,044
89$8,756,097$2,848,610$1,974,346$7,132,046
90$9,598,242$2,937,215$1,989,510$7,749,535
91$10,524,679$3,028,555$2,003,575$8,426,990
92$11,543,957$3,122,715$2,016,456$9,170,449
93$12,665,493$3,219,780$2,028,059$9,986,562
94$13,899,663$3,319,839$2,038,289$10,882,655
95$15,257,900$3,422,983$2,047,043$11,866,802
96$16,752,803$3,529,306$2,054,216$12,947,895
97$18,398,251$3,638,905$2,059,695$14,135,732
98$20,209,540$3,751,878$2,063,362$15,441,109
99$22,203,523$3,868,330$2,065,094$16,875,920
100$24,398,769$3,988,365$2,064,761$18,453,271