Can I retire at age 70 with 1,140,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,140,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.9%
1 years$94,140$93,302$92,483$91,685$90,905$87,995
2 years$46,604$45,736$44,895$44,079$43,288$40,383
3 years$30,761$29,889$29,050$28,242$27,464$24,655
4 years$22,841$21,972$21,141$20,347$19,587$16,896
5 years$18,090$17,226$16,406$15,628$14,890$12,324
6 years$14,924$14,066$13,259$12,498$11,782$9,343
7 years$12,663$11,813$11,018$10,275$9,582$7,270
8 years$10,968$10,126$9,344$8,620$7,949$5,762
9 years$9,651$8,816$8,048$7,342$6,694$4,630
10 years$8,597$7,771$7,017$6,329$5,704$3,760
11 years$7,736$6,918$6,177$5,508$4,906$3,077
12 years$7,019$6,209$5,482$4,831$4,251$2,535
13 years$6,413$5,612$4,898$4,265$3,707$2,099
14 years$5,893$5,101$4,401$3,786$3,250$1,745
15 years$5,444$4,660$3,973$3,377$2,861$1,455
16 years$5,051$4,275$3,602$3,023$2,529$1,217
17 years$4,704$3,937$3,278$2,717$2,242$1,021
18 years$4,397$3,638$2,992$2,448$1,994$857
19 years$4,122$3,372$2,739$2,212$1,777$721
20 years$3,874$3,133$2,514$2,004$1,587$607
21 years$3,651$2,918$2,313$1,818$1,420$512
22 years$3,448$2,724$2,131$1,653$1,273$432
23 years$3,264$2,548$1,968$1,506$1,143$365
24 years$3,094$2,387$1,820$1,373$1,027$309
25 years$2,939$2,240$1,686$1,254$924$261
26 years$2,796$2,106$1,563$1,147$833$221
27 years$2,664$1,982$1,452$1,050$751$187
28 years$2,541$1,867$1,350$962$677$158
29 years$2,427$1,762$1,256$882$612$134
30 years$2,321$1,664$1,170$809$553$114
31 years$2,221$1,573$1,091$743$500$96
32 years$2,129$1,488$1,018$683$452$81
33 years$2,042$1,409$950$628$409$69
34 years$1,960$1,336$888$578$370$59
35 years$1,883$1,267$830$532$335$50
36 years$1,811$1,202$776$490$304$42
37 years$1,742$1,142$727$451$275$36
38 years$1,678$1,085$681$416$250$30
39 years$1,616$1,032$638$384$226$26
40 years$1,559$982$598$354$205$22
41 years$1,504$935$560$327$186$18
42 years$1,451$890$526$301$169$16
43 years$1,402$848$493$278$153$13
44 years$1,354$808$463$257$139$11
45 years$1,309$771$435$237$126$10
46 years$1,267$735$408$219$115$8
47 years$1,226$702$384$202$104$7
48 years$1,186$670$360$187$95$6
49 years$1,149$640$339$173$86$5
50 years$1,113$611$319$160$78$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $1,140,000, adding $5,507 every year, while hoping to spend $21,429 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/29/25 Blend
69$1,140,000$1,140,000$1,140,000$1,140,000
70$1,261,960$1,201,540$1,183,870$1,310,721
71$1,367,880$1,237,616$1,200,730$1,381,724
72$1,483,885$1,274,740$1,217,436$1,456,190
73$1,610,982$1,312,943$1,233,961$1,536,560
74$1,750,279$1,352,254$1,250,275$1,623,400
75$1,902,996$1,392,703$1,266,347$1,717,327
76$2,070,477$1,434,320$1,282,145$1,819,025
77$2,254,202$1,477,139$1,297,633$1,929,245
78$2,455,802$1,521,190$1,312,776$2,048,813
79$2,677,073$1,566,507$1,327,533$2,178,641
80$2,919,993$1,613,125$1,341,863$2,319,730
81$3,186,741$1,661,077$1,355,725$2,473,185
82$3,479,718$1,710,399$1,369,072$2,640,222
83$3,801,569$1,761,128$1,381,855$2,822,180
84$4,155,207$1,813,301$1,394,025$3,020,535
85$4,543,840$1,866,956$1,405,527$3,236,910
86$4,971,006$1,922,131$1,416,306$3,473,095
87$5,440,599$1,978,865$1,426,303$3,731,063
88$5,956,911$2,037,200$1,435,455$4,012,985
89$6,524,670$2,097,177$1,443,696$4,321,252
90$7,149,085$2,158,837$1,450,959$4,658,502
91$7,835,895$2,222,224$1,457,170$5,027,638
92$8,591,425$2,287,382$1,462,254$5,431,859
93$9,422,641$2,354,354$1,466,130$5,874,690
94$10,337,221$2,423,188$1,468,716$6,360,015
95$11,343,622$2,493,928$1,469,922$6,892,114
96$12,451,164$2,566,623$1,469,657$7,475,700
97$13,670,115$2,641,321$1,467,823$8,115,969
98$15,011,791$2,718,070$1,464,320$8,818,646
99$16,488,659$2,796,921$1,459,040$9,590,038
100$18,114,456$2,877,923$1,451,871$10,437,096