Can I retire at age 69 with 993,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $993,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$82,001$81,271$80,558$79,862$79,183$76,435
2 years$40,595$39,839$39,106$38,395$37,706$34,965
3 years$26,794$26,035$25,304$24,600$23,922$21,276
4 years$19,895$19,138$18,415$17,723$17,062$14,529
5 years$15,757$15,005$14,291$13,613$12,970$10,558
6 years$12,999$12,253$11,549$10,886$10,263$7,974
7 years$11,030$10,290$9,597$8,950$8,346$6,180
8 years$9,554$8,820$8,139$7,508$6,924$4,878
9 years$8,406$7,680$7,010$6,395$5,831$3,903
10 years$7,489$6,769$6,112$5,513$4,968$3,155
11 years$6,739$6,026$5,381$4,798$4,273$2,571
12 years$6,114$5,409$4,775$4,208$3,703$2,108
13 years$5,586$4,888$4,266$3,715$3,229$1,737
14 years$5,133$4,443$3,833$3,298$2,831$1,437
15 years$4,742$4,059$3,461$2,941$2,492$1,193
16 years$4,399$3,724$3,138$2,634$2,203$993
17 years$4,098$3,429$2,855$2,366$1,953$828
18 years$3,830$3,169$2,607$2,132$1,737$692
19 years$3,590$2,937$2,386$1,927$1,548$579
20 years$3,375$2,729$2,190$1,745$1,383$485
21 years$3,180$2,542$2,014$1,584$1,237$407
22 years$3,004$2,373$1,857$1,440$1,109$341
23 years$2,843$2,219$1,714$1,312$995$287
24 years$2,695$2,079$1,585$1,196$895$241
25 years$2,560$1,951$1,468$1,092$805$203
26 years$2,435$1,834$1,362$999$725$171
27 years$2,320$1,726$1,265$914$654$144
28 years$2,213$1,626$1,176$838$590$121
29 years$2,114$1,534$1,094$768$533$102
30 years$2,021$1,449$1,019$705$481$86
31 years$1,935$1,370$950$647$435$72
32 years$1,854$1,296$886$595$394$61
33 years$1,778$1,227$828$547$356$51
34 years$1,707$1,163$773$503$323$43
35 years$1,640$1,103$723$463$292$36
36 years$1,577$1,047$676$427$265$31
37 years$1,518$995$633$393$240$26
38 years$1,461$945$593$362$218$22
39 years$1,408$899$555$334$197$18
40 years$1,358$855$521$308$179$15
41 years$1,310$814$488$284$162$13
42 years$1,264$775$458$262$147$11
43 years$1,221$739$430$242$134$9
44 years$1,180$704$403$224$121$8
45 years$1,141$671$379$207$110$7
46 years$1,103$641$356$191$100$6
47 years$1,067$611$334$176$91$5
48 years$1,033$584$314$163$82$4
49 years$1,001$557$295$151$75$3
50 years$970$532$277$139$68$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $993,000, adding $2,418 every year, while hoping to spend $27,579 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 30/45/25 Blend
68$993,000$993,000$993,000$993,000
69$1,096,780$1,044,151$1,028,760$1,121,141
70$1,179,308$1,065,971$1,033,879$1,161,990
71$1,269,329$1,087,935$1,038,246$1,203,304
72$1,367,579$1,110,022$1,041,806$1,247,190
73$1,474,867$1,132,208$1,044,501$1,293,888
74$1,592,084$1,154,467$1,046,272$1,343,667
75$1,720,211$1,176,770$1,047,056$1,396,820
76$1,860,327$1,199,086$1,046,787$1,453,673
77$2,013,621$1,221,383$1,045,396$1,514,586
78$2,181,403$1,243,623$1,042,810$1,579,955
79$2,365,115$1,265,769$1,038,952$1,650,220
80$2,566,343$1,287,778$1,033,743$1,725,864
81$2,786,835$1,309,605$1,027,099$1,807,422
82$3,028,518$1,331,201$1,018,933$1,895,487
83$3,293,512$1,352,515$1,009,152$1,990,709
84$3,584,151$1,373,489$997,660$2,093,811
85$3,903,009$1,394,064$984,355$2,205,587
86$4,252,918$1,414,176$969,134$2,326,918
87$4,637,000$1,433,755$951,884$2,458,773
88$5,058,693$1,452,727$932,490$2,602,225
89$5,521,782$1,471,014$910,832$2,758,457
90$6,030,440$1,488,530$886,781$2,928,776
91$6,589,263$1,505,186$860,206$3,114,624
92$7,203,313$1,520,885$830,968$3,317,593
93$7,878,167$1,535,524$798,922$3,539,442
94$8,619,970$1,548,995$763,915$3,782,111
95$9,435,491$1,561,180$725,791$4,047,743
96$10,332,188$1,571,954$684,382$4,338,700
97$11,318,278$1,581,187$639,515$4,657,594
98$12,402,814$1,588,736$591,010$5,007,303
99$13,595,769$1,594,453$538,678$5,391,006
100$14,908,134$1,598,178$482,320$5,812,209