Can I retire at age 69 with 978,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $978,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17%
1 years$80,762$80,043$79,341$78,656$77,987$75,764
2 years$39,981$39,237$38,515$37,815$37,137$34,914
3 years$26,389$25,642$24,922$24,229$23,561$21,409
4 years$19,595$18,849$18,137$17,455$16,804$14,739
5 years$15,519$14,778$14,075$13,407$12,774$10,801
6 years$12,803$12,067$11,375$10,722$10,108$8,229
7 years$10,863$10,134$9,452$8,815$8,220$6,436
8 years$9,410$8,687$8,016$7,395$6,820$5,128
9 years$8,279$7,563$6,904$6,299$5,743$4,144
10 years$7,376$6,667$6,019$5,430$4,893$3,383
11 years$6,637$5,935$5,299$4,725$4,208$2,785
12 years$6,022$5,327$4,703$4,145$3,647$2,308
13 years$5,501$4,814$4,202$3,659$3,180$1,923
14 years$5,056$4,376$3,775$3,248$2,788$1,608
15 years$4,670$3,997$3,409$2,897$2,455$1,350
16 years$4,333$3,668$3,091$2,594$2,169$1,137
17 years$4,036$3,378$2,812$2,331$1,923$959
18 years$3,772$3,121$2,567$2,100$1,710$811
19 years$3,536$2,893$2,350$1,898$1,524$687
20 years$3,324$2,688$2,157$1,719$1,362$583
21 years$3,132$2,504$1,984$1,560$1,219$495
22 years$2,958$2,337$1,828$1,418$1,092$421
23 years$2,800$2,186$1,688$1,292$980$358
24 years$2,655$2,048$1,561$1,178$881$305
25 years$2,521$1,922$1,446$1,076$793$259
26 years$2,399$1,806$1,341$984$714$221
27 years$2,285$1,700$1,245$900$644$188
28 years$2,180$1,602$1,158$825$581$161
29 years$2,082$1,511$1,077$757$525$137
30 years$1,991$1,427$1,004$694$474$117
31 years$1,906$1,349$936$638$429$100
32 years$1,826$1,277$873$586$388$85
33 years$1,751$1,209$815$539$351$73
34 years$1,681$1,146$762$496$318$62
35 years$1,615$1,087$712$456$288$53
36 years$1,553$1,032$666$420$261$45
37 years$1,495$980$623$387$236$39
38 years$1,439$931$584$357$214$33
39 years$1,387$885$547$329$194$28
40 years$1,337$842$513$304$176$24
41 years$1,290$802$481$280$160$21
42 years$1,245$764$451$259$145$18
43 years$1,203$728$423$239$132$15
44 years$1,162$694$397$220$119$13
45 years$1,123$661$373$204$108$11
46 years$1,087$631$350$188$98$9
47 years$1,051$602$329$174$89$8
48 years$1,018$575$309$160$81$7
49 years$986$549$291$148$74$6
50 years$955$524$273$137$67$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $978,000, adding $6,594 every year, while hoping to spend $37,276 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 32/42/26 Blend
68$978,000$978,000$978,000$978,000
69$1,084,558$1,032,724$1,017,565$1,110,464
70$1,155,521$1,043,666$1,011,992$1,141,690
71$1,232,474$1,053,895$1,004,983$1,171,527
72$1,315,987$1,063,336$996,450$1,202,924
73$1,406,689$1,071,911$986,303$1,236,042
74$1,505,271$1,079,535$974,444$1,271,064
75$1,612,494$1,086,118$960,774$1,308,190
76$1,729,196$1,091,564$945,187$1,347,645
77$1,856,296$1,095,773$927,572$1,389,680
78$1,994,808$1,098,636$907,816$1,434,573
79$2,145,847$1,100,038$885,796$1,482,636
80$2,310,640$1,099,857$861,388$1,534,212
81$2,490,539$1,097,963$834,458$1,589,686
82$2,687,030$1,094,220$804,868$1,649,485
83$2,901,751$1,088,480$772,475$1,714,084
84$3,136,503$1,080,589$737,127$1,784,008
85$3,393,272$1,070,383$698,665$1,859,843
86$3,674,242$1,057,688$656,927$1,942,238
87$3,981,818$1,042,318$611,737$2,031,914
88$4,318,651$1,024,079$562,918$2,129,672
89$4,687,657$1,002,763$510,279$2,236,397
90$5,092,049$978,150$453,625$2,353,074
91$5,535,367$950,008$392,750$2,480,793
92$6,021,507$918,090$327,440$2,620,762
93$6,554,761$882,137$257,470$2,774,320
94$7,139,858$841,873$182,606$2,942,950
95$7,782,004$797,006$102,604$3,128,295
96$8,486,937$747,228$17,210$3,332,173
97$9,260,975$692,212$0$3,556,597
98$10,111,078$631,614$0$3,824,303
99$11,044,914$565,070$0$4,123,677
100$12,070,931$492,194$0$4,452,749