Can I retire at age 69 with 884,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $884,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.7%
1 years$73,000$72,350$71,715$71,096$70,491$69,409
2 years$36,139$35,466$34,813$34,181$33,567$32,480
3 years$23,853$23,177$22,526$21,900$21,296$20,237
4 years$17,712$17,038$16,393$15,778$15,189$14,166
5 years$14,028$13,358$12,722$12,119$11,546$10,563
6 years$11,572$10,908$10,281$9,691$9,136$8,194
7 years$9,819$9,160$8,544$7,968$7,430$6,529
8 years$8,505$7,852$7,246$6,684$6,164$5,303
9 years$7,484$6,837$6,241$5,693$5,191$4,371
10 years$6,667$6,026$5,441$4,908$4,423$3,642
11 years$5,999$5,365$4,790$4,271$3,804$3,062
12 years$5,443$4,815$4,251$3,746$3,296$2,592
13 years$4,973$4,351$3,798$3,308$2,875$2,208
14 years$4,570$3,955$3,413$2,936$2,520$1,889
15 years$4,221$3,613$3,081$2,618$2,219$1,622
16 years$3,916$3,315$2,793$2,345$1,961$1,398
17 years$3,648$3,053$2,542$2,107$1,739$1,208
18 years$3,409$2,821$2,320$1,898$1,546$1,047
19 years$3,196$2,615$2,124$1,715$1,378$908
20 years$3,004$2,430$1,950$1,554$1,231$790
21 years$2,831$2,263$1,793$1,410$1,101$688
22 years$2,674$2,113$1,653$1,282$987$600
23 years$2,531$1,976$1,526$1,168$886$524
24 years$2,400$1,851$1,411$1,065$797$457
25 years$2,279$1,737$1,307$973$717$400
26 years$2,168$1,633$1,212$889$646$350
27 years$2,065$1,537$1,126$814$582$306
28 years$1,970$1,448$1,047$746$525$268
29 years$1,882$1,366$974$684$474$235
30 years$1,799$1,290$907$628$429$206
31 years$1,723$1,219$846$576$387$181
32 years$1,651$1,154$789$530$350$159
33 years$1,583$1,093$737$487$317$139
34 years$1,520$1,036$688$448$287$122
35 years$1,460$982$644$413$260$107
36 years$1,404$932$602$380$236$94
37 years$1,351$886$563$350$214$83
38 years$1,301$842$528$323$194$73
39 years$1,253$800$494$298$176$64
40 years$1,209$761$463$274$159$56
41 years$1,166$725$435$253$144$49
42 years$1,125$690$408$234$131$43
43 years$1,087$658$382$216$119$38
44 years$1,050$627$359$199$108$34
45 years$1,015$598$337$184$98$30
46 years$982$570$317$170$89$26
47 years$950$544$297$157$81$23
48 years$920$520$280$145$73$20
49 years$891$496$263$134$67$18
50 years$863$474$247$124$61$16

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $884,000, adding $5,045 every year, while hoping to spend $27,503 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 25/48/27 Blend
68$884,000$884,000$884,000$884,000
69$979,372$932,520$918,818$995,449
70$1,050,005$948,950$920,335$1,025,606
71$1,126,921$965,264$920,982$1,055,245
72$1,210,731$981,427$920,699$1,086,449
73$1,302,109$997,400$919,426$1,119,368
74$1,401,796$1,013,145$917,099$1,154,169
75$1,510,608$1,028,617$913,650$1,191,036
76$1,629,442$1,043,772$909,010$1,230,172
77$1,759,287$1,058,558$903,103$1,271,806
78$1,901,230$1,072,924$895,853$1,316,189
79$2,056,471$1,086,812$887,180$1,363,599
80$2,226,328$1,100,163$876,997$1,414,346
81$2,412,253$1,112,910$865,216$1,468,772
82$2,615,845$1,124,986$851,743$1,527,258
83$2,838,867$1,136,316$836,482$1,590,225
84$3,083,258$1,146,821$819,331$1,658,138
85$3,351,153$1,156,418$800,181$1,731,515
86$3,644,906$1,165,018$778,923$1,810,927
87$3,967,108$1,172,525$755,438$1,897,008
88$4,320,612$1,178,839$729,605$1,990,459
89$4,708,563$1,183,850$701,295$2,092,057
90$5,134,424$1,187,446$670,375$2,202,661
91$5,602,008$1,189,504$636,706$2,323,221
92$6,115,518$1,189,894$600,140$2,454,789
93$6,679,582$1,188,480$560,526$2,598,528
94$7,299,299$1,185,116$517,704$2,755,726
95$7,980,287$1,179,646$471,507$2,927,806
96$8,728,735$1,171,907$421,760$3,116,341
97$9,551,459$1,161,724$368,283$3,323,071
98$10,455,972$1,148,913$310,884$3,549,921
99$11,450,548$1,133,277$249,366$3,799,015
100$12,544,306$1,114,609$183,521$4,072,703