Can I retire at age 69 with 856,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $856,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.2%
1 years$70,688$70,058$69,444$68,844$68,259$66,528
2 years$34,994$34,342$33,711$33,098$32,504$30,771
3 years$23,098$22,443$21,813$21,206$20,622$18,942
4 years$17,151$16,498$15,874$15,278$14,708$13,093
5 years$13,583$12,935$12,319$11,735$11,181$9,636
6 years$11,206$10,562$9,956$9,385$8,847$7,373
7 years$9,508$8,870$8,273$7,716$7,195$5,793
8 years$8,236$7,603$7,016$6,472$5,969$4,638
9 years$7,247$6,620$6,043$5,513$5,027$3,765
10 years$6,456$5,835$5,269$4,752$4,283$3,090
11 years$5,809$5,195$4,638$4,136$3,683$2,557
12 years$5,270$4,663$4,116$3,628$3,192$2,130
13 years$4,815$4,214$3,678$3,203$2,783$1,784
14 years$4,425$3,830$3,304$2,843$2,440$1,501
15 years$4,088$3,499$2,983$2,535$2,148$1,267
16 years$3,792$3,210$2,705$2,270$1,899$1,073
17 years$3,532$2,956$2,461$2,040$1,684$910
18 years$3,301$2,732$2,247$1,838$1,497$774
19 years$3,095$2,532$2,057$1,661$1,334$660
20 years$2,909$2,353$1,888$1,504$1,192$563
21 years$2,742$2,191$1,736$1,365$1,066$481
22 years$2,589$2,046$1,600$1,241$956$411
23 years$2,451$1,913$1,478$1,131$858$352
24 years$2,324$1,793$1,367$1,031$771$302
25 years$2,207$1,682$1,266$942$694$259
26 years$2,099$1,581$1,174$861$625$222
27 years$2,000$1,488$1,090$788$564$190
28 years$1,908$1,402$1,013$722$509$163
29 years$1,822$1,323$943$662$459$140
30 years$1,742$1,249$878$608$415$121
31 years$1,668$1,181$819$558$375$104
32 years$1,598$1,117$764$513$339$89
33 years$1,533$1,058$713$472$307$77
34 years$1,472$1,003$667$434$278$66
35 years$1,414$951$623$400$252$57
36 years$1,360$903$583$368$228$49
37 years$1,308$857$546$339$207$42
38 years$1,260$815$511$312$188$36
39 years$1,214$775$479$288$170$31
40 years$1,170$737$449$266$154$27
41 years$1,129$702$421$245$140$23
42 years$1,090$668$395$226$127$20
43 years$1,053$637$370$209$115$17
44 years$1,017$607$348$193$105$15
45 years$983$579$326$178$95$13
46 years$951$552$307$165$86$11
47 years$920$527$288$152$78$9
48 years$891$503$271$140$71$8
49 years$863$480$254$130$65$7
50 years$836$459$239$120$59$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $856,000, adding $3,455 every year, while hoping to spend $50,540 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 79/16/5 Blend
68$856,000$856,000$856,000$856,000
69$946,876$901,508$888,240$1,021,219
70$989,683$891,908$864,222$1,060,799
71$1,035,163$880,143$837,705$1,097,201
72$1,083,534$866,055$808,553$1,135,598
73$1,135,037$849,474$776,622$1,176,165
74$1,189,934$830,221$741,762$1,219,092
75$1,248,513$808,108$703,817$1,264,590
76$1,311,089$782,933$662,622$1,312,892
77$1,378,007$754,484$618,008$1,364,253
78$1,449,647$722,537$569,794$1,418,957
79$1,526,423$686,853$517,794$1,477,316
80$1,608,791$647,181$461,812$1,539,674
81$1,697,250$603,256$401,646$1,606,412
82$1,792,350$554,796$337,081$1,677,949
83$1,894,692$501,503$267,896$1,754,748
84$2,004,939$443,065$193,858$1,837,320
85$2,123,815$379,148$114,725$1,926,230
86$2,252,120$309,401$30,244$2,022,101
87$2,390,729$233,455$0$2,125,619
88$2,540,607$150,918$0$2,240,742
89$2,702,812$61,376$0$2,367,039
90$2,878,508$0$0$2,503,837
91$3,068,976$0$0$2,658,441
92$3,275,622$0$0$2,837,922
93$3,499,995$0$0$3,032,823
94$3,743,798$0$0$3,244,626
95$4,008,902$0$0$3,474,959
96$4,297,370$0$0$3,725,617
97$4,611,467$0$0$3,998,572
98$4,953,688$0$0$4,295,997
99$5,326,780$0$0$4,620,280
100$5,733,762$0$0$4,974,053