Can I retire at age 69 with 841,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $841,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.1%
1 years$69,449$68,830$68,227$67,638$67,063$65,655
2 years$34,381$33,740$33,120$32,518$31,935$30,523
3 years$22,693$22,050$21,431$20,835$20,261$18,889
4 years$16,850$16,209$15,596$15,010$14,450$13,129
5 years$13,345$12,708$12,103$11,529$10,985$9,718
6 years$11,009$10,377$9,781$9,220$8,692$7,481
7 years$9,342$8,715$8,128$7,580$7,069$5,914
8 years$8,091$7,470$6,893$6,359$5,864$4,765
9 years$7,120$6,504$5,937$5,416$4,939$3,895
10 years$6,343$5,733$5,176$4,669$4,208$3,218
11 years$5,707$5,104$4,557$4,063$3,619$2,682
12 years$5,178$4,581$4,044$3,564$3,136$2,250
13 years$4,731$4,140$3,613$3,147$2,735$1,898
14 years$4,348$3,763$3,247$2,793$2,397$1,609
15 years$4,016$3,437$2,931$2,491$2,111$1,369
16 years$3,726$3,154$2,658$2,230$1,865$1,168
17 years$3,470$2,905$2,418$2,004$1,654$999
18 years$3,243$2,684$2,208$1,806$1,471$857
19 years$3,041$2,487$2,021$1,632$1,311$736
20 years$2,858$2,311$1,855$1,478$1,171$633
21 years$2,694$2,153$1,706$1,341$1,048$546
22 years$2,544$2,010$1,572$1,220$939$471
23 years$2,408$1,880$1,452$1,111$843$406
24 years$2,283$1,761$1,343$1,013$758$351
25 years$2,168$1,653$1,244$925$682$304
26 years$2,063$1,553$1,153$846$614$263
27 years$1,965$1,462$1,071$774$554$228
28 years$1,874$1,378$996$709$500$197
29 years$1,790$1,300$926$651$451$171
30 years$1,712$1,227$863$597$408$148
31 years$1,639$1,160$805$548$369$128
32 years$1,570$1,098$751$504$333$111
33 years$1,506$1,040$701$463$302$97
34 years$1,446$985$655$426$273$84
35 years$1,389$935$612$393$247$73
36 years$1,336$887$573$362$224$63
37 years$1,285$842$536$333$203$55
38 years$1,238$801$502$307$184$48
39 years$1,193$761$470$283$167$41
40 years$1,150$724$441$261$152$36
41 years$1,109$689$413$241$137$31
42 years$1,071$657$388$222$125$27
43 years$1,034$626$364$205$113$23
44 years$999$596$342$189$103$20
45 years$966$569$321$175$93$18
46 years$934$543$301$162$85$15
47 years$904$518$283$149$77$13
48 years$875$494$266$138$70$12
49 years$848$472$250$128$63$10
50 years$821$451$235$118$58$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $841,000, adding $3,987 every year, while hoping to spend $32,309 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/37/12 Blend
68$841,000$841,000$841,000$841,000
69$930,895$886,322$873,286$975,189
70$991,469$895,375$868,165$1,014,967
71$1,057,140$903,789$861,789$1,054,430
72$1,128,392$911,498$854,082$1,096,595
73$1,205,759$918,433$844,966$1,141,723
74$1,289,830$924,519$834,355$1,190,107
75$1,381,249$929,678$822,163$1,242,068
76$1,480,729$933,825$808,298$1,297,961
77$1,589,052$936,870$792,664$1,358,181
78$1,707,078$938,720$775,162$1,423,161
79$1,835,756$939,272$755,685$1,493,382
80$1,976,126$938,420$734,124$1,569,374
81$2,129,338$936,050$710,364$1,651,725
82$2,296,654$932,040$684,285$1,741,083
83$2,479,466$926,263$655,761$1,838,163
84$2,679,304$918,582$624,661$1,943,758
85$2,897,853$908,853$590,848$2,058,742
86$3,136,970$896,923$554,178$2,184,080
87$3,398,699$882,630$514,500$2,320,840
88$3,685,289$865,802$471,659$2,470,201
89$3,999,220$846,257$425,490$2,633,465
90$4,343,218$823,802$375,823$2,812,068
91$4,720,292$798,233$322,478$3,007,601
92$5,133,750$769,335$265,269$3,221,815
93$5,587,238$736,878$204,001$3,456,647
94$6,084,772$700,621$138,471$3,714,236
95$6,630,775$660,307$68,466$3,996,941
96$7,230,119$615,668$0$4,307,368
97$7,888,171$566,415$0$4,649,193
98$8,610,842$512,247$0$5,034,200
99$9,404,646$452,845$0$5,457,149
100$10,276,755$387,870$0$5,921,941