Can I retire at age 69 with 835,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $835,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.5%
1 years$68,954$68,339$67,740$67,155$66,584$65,080
2 years$34,135$33,500$32,884$32,286$31,707$30,200
3 years$22,531$21,892$21,278$20,686$20,116$18,653
4 years$16,730$16,093$15,485$14,903$14,347$12,939
5 years$13,250$12,617$12,017$11,447$10,906$9,557
6 years$10,931$10,303$9,711$9,154$8,630$7,341
7 years$9,275$8,652$8,070$7,526$7,018$5,791
8 years$8,034$7,417$6,844$6,314$5,822$4,655
9 years$7,069$6,458$5,895$5,378$4,903$3,795
10 years$6,297$5,692$5,139$4,636$4,178$3,128
11 years$5,666$5,067$4,525$4,034$3,593$2,600
12 years$5,141$4,548$4,015$3,539$3,114$2,176
13 years$4,697$4,110$3,588$3,124$2,715$1,831
14 years$4,317$3,736$3,223$2,773$2,380$1,547
15 years$3,987$3,413$2,910$2,473$2,096$1,313
16 years$3,699$3,131$2,639$2,215$1,852$1,117
17 years$3,446$2,884$2,401$1,990$1,642$953
18 years$3,220$2,665$2,192$1,793$1,460$815
19 years$3,019$2,470$2,007$1,620$1,302$698
20 years$2,838$2,295$1,841$1,467$1,163$599
21 years$2,674$2,138$1,694$1,332$1,040$514
22 years$2,526$1,995$1,561$1,211$933$442
23 years$2,390$1,866$1,441$1,103$837$381
24 years$2,267$1,749$1,333$1,006$752$328
25 years$2,153$1,641$1,235$919$677$283
26 years$2,048$1,542$1,145$840$610$244
27 years$1,951$1,451$1,063$769$550$210
28 years$1,861$1,368$989$704$496$182
29 years$1,778$1,290$920$646$448$157
30 years$1,700$1,218$857$593$405$136
31 years$1,627$1,152$799$544$366$117
32 years$1,559$1,090$745$500$331$101
33 years$1,495$1,032$696$460$300$88
34 years$1,436$978$650$423$271$76
35 years$1,379$928$608$390$246$65
36 years$1,326$881$569$359$223$57
37 years$1,276$836$532$331$202$49
38 years$1,229$795$498$305$183$42
39 years$1,184$756$467$281$166$37
40 years$1,142$719$438$259$150$32
41 years$1,101$685$410$239$136$27
42 years$1,063$652$385$221$124$24
43 years$1,027$621$361$204$112$21
44 years$992$592$339$188$102$18
45 years$959$565$318$174$93$15
46 years$928$539$299$160$84$13
47 years$898$514$281$148$76$12
48 years$869$491$264$137$69$10
49 years$842$469$248$127$63$9
50 years$815$448$233$117$57$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $835,000, adding $4,193 every year, while hoping to spend $44,266 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/19/16 Blend
68$835,000$835,000$835,000$835,000
69$924,495$880,240$867,298$980,723
70$971,695$876,273$849,253$1,014,921
71$1,022,225$870,628$829,121$1,046,782
72$1,076,380$863,176$806,784$1,080,518
73$1,134,479$853,781$782,120$1,116,311
74$1,196,877$842,297$755,002$1,154,365
75$1,263,959$828,570$725,295$1,194,904
76$1,336,152$812,439$692,861$1,238,178
77$1,413,921$793,730$657,553$1,284,461
78$1,497,779$772,261$619,220$1,334,060
79$1,588,289$747,838$577,700$1,387,313
80$1,686,070$720,258$532,829$1,444,595
81$1,791,801$689,303$484,431$1,506,322
82$1,906,231$654,744$432,325$1,572,952
83$2,030,179$616,339$376,321$1,644,996
84$2,164,550$573,833$316,220$1,723,015
85$2,310,337$526,953$251,816$1,807,634
86$2,468,631$475,414$182,892$1,899,542
87$2,640,634$418,912$109,222$1,999,502
88$2,827,669$357,128$30,570$2,108,358
89$3,031,188$289,724$0$2,227,044
90$3,252,791$216,343$0$2,365,703
91$3,494,239$136,608$0$2,522,528
92$3,757,470$50,120$0$2,693,601
93$4,044,615$0$0$2,880,368
94$4,358,020$0$0$3,093,523
95$4,700,271$0$0$3,337,790
96$5,074,209$0$0$3,604,728
97$5,482,966$0$0$3,896,578
98$5,929,988$0$0$4,215,808
99$6,419,072$0$0$4,565,136
100$6,954,395$0$0$4,947,553