Can I retire at age 69 with 833,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $833,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.1%
1 years$68,788$68,176$67,578$66,994$66,425$65,030
2 years$34,054$33,419$32,805$32,209$31,631$30,233
3 years$22,477$21,840$21,227$20,637$20,068$18,709
4 years$16,690$16,055$15,448$14,867$14,313$13,004
5 years$13,218$12,587$11,988$11,420$10,880$9,626
6 years$10,905$10,278$9,688$9,132$8,609$7,410
7 years$9,253$8,632$8,051$7,508$7,002$5,858
8 years$8,015$7,399$6,828$6,298$5,808$4,720
9 years$7,052$6,442$5,881$5,365$4,892$3,858
10 years$6,282$5,678$5,127$4,625$4,168$3,187
11 years$5,653$5,055$4,514$4,025$3,584$2,656
12 years$5,129$4,537$4,006$3,530$3,106$2,229
13 years$4,686$4,100$3,579$3,117$2,709$1,880
14 years$4,306$3,727$3,216$2,767$2,374$1,593
15 years$3,978$3,405$2,903$2,467$2,091$1,356
16 years$3,691$3,124$2,632$2,209$1,848$1,157
17 years$3,437$2,877$2,395$1,985$1,638$990
18 years$3,213$2,658$2,187$1,789$1,457$849
19 years$3,012$2,464$2,002$1,616$1,298$729
20 years$2,831$2,289$1,837$1,464$1,160$627
21 years$2,668$2,133$1,690$1,329$1,038$540
22 years$2,520$1,991$1,557$1,208$930$466
23 years$2,385$1,862$1,438$1,100$835$403
24 years$2,261$1,744$1,330$1,003$751$348
25 years$2,148$1,637$1,232$916$675$301
26 years$2,043$1,539$1,142$838$608$260
27 years$1,946$1,448$1,061$767$549$225
28 years$1,857$1,364$986$703$495$195
29 years$1,773$1,287$918$644$447$169
30 years$1,696$1,216$855$591$404$147
31 years$1,623$1,149$797$543$365$127
32 years$1,555$1,087$744$499$330$110
33 years$1,492$1,030$694$459$299$96
34 years$1,432$976$649$422$271$83
35 years$1,376$926$606$389$245$72
36 years$1,323$879$567$358$222$63
37 years$1,273$834$531$330$201$54
38 years$1,226$793$497$304$182$47
39 years$1,181$754$466$280$165$41
40 years$1,139$717$437$259$150$36
41 years$1,099$683$409$239$136$31
42 years$1,061$650$384$220$124$27
43 years$1,024$620$360$203$112$23
44 years$990$591$338$188$102$20
45 years$957$563$318$173$92$18
46 years$925$537$298$160$84$15
47 years$895$513$280$148$76$13
48 years$867$490$263$137$69$12
49 years$839$467$248$126$63$10
50 years$813$447$233$117$57$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $833,000, adding $5,036 every year, while hoping to spend $47,850 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 39/34/27 Blend
68$833,000$833,000$833,000$833,000
69$923,161$879,012$866,100$951,605
70$966,411$871,171$844,202$964,960
71$1,012,469$861,343$819,967$974,592
72$1,061,571$849,379$793,266$984,086
73$1,113,975$835,122$763,964$993,458
74$1,169,964$818,406$731,921$1,002,733
75$1,229,848$799,056$696,988$1,011,940
76$1,293,968$776,885$659,012$1,021,115
77$1,362,696$751,696$617,833$1,030,305
78$1,436,442$723,280$573,281$1,039,563
79$1,515,655$691,416$525,182$1,048,955
80$1,600,827$655,871$473,351$1,058,559
81$1,692,500$616,398$417,597$1,068,465
82$1,791,268$572,734$357,719$1,078,779
83$1,897,783$524,604$293,509$1,089,626
84$2,012,763$471,716$224,747$1,101,149
85$2,136,995$413,760$151,207$1,113,512
86$2,271,345$350,411$72,649$1,126,905
87$2,416,765$281,323$0$1,141,544
88$2,574,300$206,133$0$1,160,901
89$2,745,102$124,456$0$1,204,578
90$2,930,434$35,886$0$1,252,024
91$3,131,687$0$0$1,303,681
92$3,350,393$0$0$1,382,496
93$3,588,234$0$0$1,482,906
94$3,847,061$0$0$1,592,278
95$4,128,914$0$0$1,711,488
96$4,436,032$0$0$1,841,496
97$4,770,885$0$0$1,983,361
98$5,136,188$0$0$2,138,248
99$5,534,930$0$0$2,307,440
100$5,970,402$0$0$2,492,349