Can I retire at age 69 with 796,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $796,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.6%
1 years$65,733$65,147$64,576$64,019$63,474$61,764
2 years$32,541$31,935$31,348$30,778$30,226$28,515
3 years$21,479$20,870$20,284$19,720$19,176$17,519
4 years$15,948$15,342$14,762$14,207$13,677$12,085
5 years$12,631$12,028$11,456$10,912$10,397$8,875
6 years$10,420$9,822$9,258$8,727$8,227$6,777
7 years$8,842$8,248$7,693$7,175$6,691$5,312
8 years$7,659$7,070$6,525$6,019$5,550$4,243
9 years$6,739$6,156$5,620$5,127$4,674$3,436
10 years$6,003$5,426$4,899$4,419$3,983$2,813
11 years$5,402$4,831$4,313$3,846$3,425$2,322
12 years$4,901$4,336$3,828$3,373$2,968$1,929
13 years$4,478$3,918$3,420$2,978$2,588$1,611
14 years$4,115$3,562$3,073$2,644$2,269$1,352
15 years$3,801$3,254$2,774$2,358$1,998$1,138
16 years$3,527$2,985$2,515$2,111$1,766$961
17 years$3,285$2,749$2,289$1,897$1,566$813
18 years$3,070$2,540$2,089$1,709$1,392$690
19 years$2,878$2,354$1,913$1,545$1,241$586
20 years$2,705$2,188$1,755$1,399$1,108$498
21 years$2,549$2,038$1,615$1,270$992$424
22 years$2,408$1,902$1,488$1,154$889$362
23 years$2,279$1,779$1,374$1,051$798$309
24 years$2,161$1,667$1,271$959$717$264
25 years$2,052$1,564$1,177$876$645$225
26 years$1,952$1,470$1,092$801$581$193
27 years$1,860$1,384$1,014$733$524$165
28 years$1,774$1,304$942$671$473$141
29 years$1,694$1,230$877$616$427$121
30 years$1,620$1,162$817$565$386$103
31 years$1,551$1,098$761$519$349$88
32 years$1,486$1,039$710$477$316$76
33 years$1,426$984$663$439$286$65
34 years$1,368$933$620$404$259$56
35 years$1,315$885$579$372$234$48
36 years$1,264$840$542$342$212$41
37 years$1,217$797$507$315$192$35
38 years$1,171$758$475$291$174$30
39 years$1,129$721$445$268$158$26
40 years$1,088$686$417$247$143$22
41 years$1,050$653$391$228$130$19
42 years$1,013$622$367$210$118$16
43 years$979$592$344$194$107$14
44 years$946$564$323$179$97$12
45 years$914$538$304$166$88$10
46 years$884$513$285$153$80$9
47 years$856$490$268$141$73$8
48 years$828$468$252$131$66$6
49 years$802$447$237$121$60$6
50 years$777$427$222$112$55$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $796,000, adding $3,230 every year, while hoping to spend $22,266 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/43/15 Blend
68$796,000$796,000$796,000$796,000
69$880,524$838,336$825,998$913,510
70$946,646$855,723$829,978$954,437
71$1,018,767$873,217$833,345$996,282
72$1,097,474$890,797$836,055$1,041,114
73$1,183,416$908,446$838,062$1,089,218
74$1,277,304$926,139$839,317$1,140,905
75$1,379,925$943,856$839,770$1,196,522
76$1,492,141$961,568$839,366$1,256,447
77$1,614,904$979,250$838,049$1,321,100
78$1,749,262$996,871$835,762$1,390,944
79$1,896,368$1,014,399$832,441$1,466,488
80$2,057,493$1,031,799$828,023$1,548,295
81$2,234,034$1,049,035$822,438$1,636,984
82$2,427,533$1,066,065$815,618$1,733,240
83$2,639,686$1,082,847$807,486$1,837,816
84$2,872,362$1,099,334$797,964$1,951,546
85$3,127,619$1,115,477$786,972$2,075,346
86$3,407,723$1,131,223$774,423$2,210,229
87$3,715,173$1,146,515$760,228$2,357,310
88$4,052,718$1,161,292$744,293$2,517,822
89$4,423,388$1,175,488$726,520$2,693,121
90$4,830,522$1,189,035$706,807$2,884,706
91$5,277,796$1,201,858$685,045$3,094,229
92$5,769,260$1,213,879$661,123$3,323,510
93$6,309,377$1,225,011$634,923$3,574,560
94$6,903,063$1,235,166$606,323$3,849,593
95$7,555,734$1,244,248$575,194$4,151,055
96$8,273,358$1,252,155$541,401$4,481,639
97$9,062,507$1,258,777$504,805$4,844,318
98$9,930,426$1,264,000$465,259$5,242,369
99$10,885,093$1,267,701$422,609$5,679,408
100$11,935,303$1,269,748$376,697$6,159,419