Can I retire at age 69 with 795,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $795,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.9%
1 years$65,650$65,066$64,495$63,938$63,394$61,862
2 years$32,500$31,895$31,308$30,740$30,188$28,653
3 years$21,452$20,844$20,259$19,695$19,152$17,663
4 years$15,928$15,322$14,743$14,189$13,660$12,228
5 years$12,615$12,013$11,441$10,899$10,384$9,013
6 years$10,407$9,809$9,246$8,716$8,216$6,908
7 years$8,831$8,238$7,684$7,166$6,682$5,437
8 years$7,649$7,061$6,516$6,011$5,543$4,360
9 years$6,730$6,148$5,613$5,120$4,668$3,546
10 years$5,996$5,419$4,893$4,414$3,978$2,916
11 years$5,395$4,825$4,308$3,841$3,421$2,417
12 years$4,895$4,330$3,823$3,369$2,965$2,018
13 years$4,472$3,913$3,416$2,975$2,585$1,693
14 years$4,110$3,557$3,069$2,640$2,266$1,427
15 years$3,796$3,249$2,771$2,355$1,995$1,207
16 years$3,522$2,981$2,512$2,108$1,763$1,025
17 years$3,281$2,746$2,286$1,894$1,564$872
18 years$3,066$2,537$2,087$1,707$1,390$743
19 years$2,874$2,351$1,910$1,543$1,239$634
20 years$2,702$2,185$1,753$1,397$1,107$543
21 years$2,546$2,035$1,613$1,268$990$465
22 years$2,405$1,900$1,486$1,153$888$398
23 years$2,276$1,777$1,372$1,050$797$342
24 years$2,158$1,665$1,269$958$716$293
25 years$2,050$1,562$1,176$875$645$252
26 years$1,950$1,468$1,090$800$581$217
27 years$1,857$1,382$1,012$732$523$187
28 years$1,772$1,302$941$671$472$161
29 years$1,692$1,228$876$615$427$138
30 years$1,618$1,160$816$564$385$119
31 years$1,549$1,097$761$518$348$103
32 years$1,484$1,038$710$476$315$88
33 years$1,424$983$663$438$285$76
34 years$1,367$931$619$403$258$66
35 years$1,313$883$579$371$234$57
36 years$1,263$838$541$342$212$49
37 years$1,215$796$507$315$192$42
38 years$1,170$757$475$290$174$36
39 years$1,127$720$445$268$158$31
40 years$1,087$685$417$247$143$27
41 years$1,049$652$391$228$130$23
42 years$1,012$621$367$210$118$20
43 years$978$591$344$194$107$17
44 years$945$564$323$179$97$15
45 years$913$538$303$165$88$13
46 years$883$513$285$153$80$11
47 years$855$489$268$141$73$10
48 years$827$467$251$130$66$8
49 years$801$446$236$121$60$7
50 years$776$426$222$111$54$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $795,000, adding $6,375 every year, while hoping to spend $38,140 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 84/9/7 Blend
68$795,000$795,000$795,000$795,000
69$882,666$840,531$828,208$955,729
70$932,117$841,136$815,373$1,004,993
71$985,334$840,493$800,829$1,053,260
72$1,042,661$838,500$784,479$1,105,077
73$1,104,474$835,048$766,221$1,160,776
74$1,171,190$830,025$745,949$1,220,722
75$1,243,264$823,309$723,551$1,285,319
76$1,321,197$814,771$698,909$1,355,009
77$1,405,538$804,274$671,903$1,430,280
78$1,496,895$791,675$642,403$1,511,670
79$1,595,932$776,821$610,277$1,599,771
80$1,703,380$759,549$575,385$1,695,235
81$1,820,046$739,687$537,581$1,798,781
82$1,946,813$717,054$496,712$1,911,199
83$2,084,655$691,457$452,620$2,033,363
84$2,234,645$662,693$405,137$2,166,231
85$2,397,960$630,547$354,091$2,310,863
86$2,575,898$594,789$299,299$2,468,425
87$2,769,886$555,180$240,571$2,640,202
88$2,981,494$511,465$177,711$2,827,609
89$3,212,454$463,373$110,511$3,032,208
90$3,464,666$410,621$38,755$3,255,717
91$3,740,227$352,907$0$3,500,033
92$4,041,444$289,913$0$3,770,068
93$4,370,856$221,303$0$4,068,571
94$4,731,259$146,722$0$4,395,200
95$5,125,732$65,797$0$4,752,770
96$5,557,666$0$0$5,144,382
97$6,030,795$0$0$5,575,618
98$6,549,229$0$0$6,055,303
99$7,117,497$0$0$6,581,111
100$7,740,586$0$0$7,157,659