Can I retire at age 69 with 657,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $657,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$54,254$53,771$53,300$52,839$52,390$52,060
2 years$26,859$26,358$25,874$25,404$24,948$24,615
3 years$17,728$17,226$16,742$16,276$15,828$15,502
4 years$13,163$12,663$12,184$11,726$11,289$10,973
5 years$10,425$9,928$9,455$9,007$8,581$8,277
6 years$8,601$8,107$7,641$7,203$6,790$6,497
7 years$7,298$6,808$6,350$5,922$5,522$5,240
8 years$6,321$5,836$5,385$4,968$4,581$4,311
9 years$5,562$5,081$4,638$4,231$3,858$3,599
10 years$4,955$4,479$4,044$3,647$3,287$3,039
11 years$4,459$3,987$3,560$3,174$2,827$2,590
12 years$4,045$3,579$3,159$2,784$2,450$2,224
13 years$3,696$3,234$2,823$2,458$2,136$1,921
14 years$3,396$2,940$2,536$2,182$1,873$1,667
15 years$3,137$2,685$2,290$1,946$1,649$1,454
16 years$2,911$2,464$2,076$1,742$1,457$1,272
17 years$2,711$2,269$1,889$1,566$1,292$1,116
18 years$2,534$2,097$1,725$1,411$1,149$982
19 years$2,375$1,943$1,579$1,275$1,024$866
20 years$2,233$1,806$1,449$1,155$915$766
21 years$2,104$1,682$1,333$1,048$819$678
22 years$1,987$1,570$1,228$953$734$601
23 years$1,881$1,468$1,134$868$659$533
24 years$1,783$1,376$1,049$791$592$474
25 years$1,694$1,291$971$723$533$422
26 years$1,611$1,213$901$661$480$375
27 years$1,535$1,142$837$605$433$334
28 years$1,464$1,076$778$554$390$298
29 years$1,399$1,015$724$508$352$266
30 years$1,337$959$674$466$318$238
31 years$1,280$906$629$428$288$212
32 years$1,227$858$586$394$260$190
33 years$1,177$812$548$362$236$170
34 years$1,130$770$512$333$213$152
35 years$1,085$730$478$307$193$136
36 years$1,043$693$447$282$175$121
37 years$1,004$658$419$260$159$109
38 years$967$625$392$240$144$97
39 years$932$595$367$221$131$87
40 years$898$566$344$204$118$78
41 years$867$539$323$188$107$70
42 years$836$513$303$174$97$63
43 years$808$489$284$160$88$56
44 years$781$466$267$148$80$50
45 years$755$444$251$137$73$45
46 years$730$424$235$126$66$40
47 years$706$404$221$117$60$36
48 years$684$386$208$108$55$32
49 years$662$369$195$100$50$29
50 years$641$352$184$92$45$26

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $657,000, adding $2,607 every year, while hoping to spend $58,082 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 79/15/6 Blend
68$657,000$657,000$657,000$657,000
69$726,703$691,882$681,699$783,551
70$739,028$663,986$642,737$793,275
71$750,663$632,775$600,523$796,051
72$761,478$598,028$554,887$797,349
73$771,324$559,507$505,651$796,993
74$780,038$516,961$452,629$794,789
75$787,436$470,127$395,627$790,524
76$793,317$418,726$334,443$783,966
77$797,452$362,460$268,864$774,857
78$799,591$301,019$198,669$762,916
79$799,453$234,073$123,628$747,833
80$796,727$161,272$43,500$729,267
81$791,069$82,250$0$706,846
82$782,095$0$0$682,849
83$769,382$0$0$657,839
84$752,459$0$0$642,729
85$730,804$0$0$623,488
86$703,841$0$0$599,613
87$670,931$0$0$570,548
88$631,365$0$0$535,676
89$584,362$0$0$494,316
90$529,055$0$0$445,713
91$464,487$0$0$389,032
92$389,599$0$0$323,354
93$303,222$0$0$247,657
94$204,061$0$0$160,815
95$90,688$0$0$61,585
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0