Can I retire at age 69 with 642,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $642,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.2%
1 years$53,016$52,544$52,083$51,633$51,194$50,512
2 years$26,245$25,757$25,283$24,824$24,378$23,692
3 years$17,323$16,832$16,360$15,905$15,466$14,798
4 years$12,863$12,373$11,906$11,458$11,031$10,385
5 years$10,187$9,701$9,239$8,801$8,385$7,764
6 years$8,404$7,922$7,467$7,038$6,635$6,039
7 years$7,131$6,653$6,205$5,787$5,396$4,825
8 years$6,177$5,702$5,262$4,854$4,477$3,931
9 years$5,435$4,965$4,532$4,135$3,770$3,249
10 years$4,842$4,376$3,951$3,564$3,212$2,716
11 years$4,357$3,896$3,479$3,102$2,763$2,290
12 years$3,953$3,497$3,087$2,721$2,394$1,945
13 years$3,611$3,160$2,758$2,402$2,088$1,662
14 years$3,319$2,873$2,478$2,132$1,830$1,427
15 years$3,066$2,624$2,238$1,902$1,611$1,230
16 years$2,844$2,408$2,029$1,703$1,424$1,063
17 years$2,649$2,217$1,846$1,530$1,263$922
18 years$2,476$2,049$1,685$1,379$1,123$802
19 years$2,321$1,899$1,543$1,246$1,001$698
20 years$2,182$1,765$1,416$1,128$894$610
21 years$2,056$1,644$1,302$1,024$800$533
22 years$1,942$1,534$1,200$931$717$466
23 years$1,838$1,435$1,108$848$644$409
24 years$1,743$1,344$1,025$773$578$358
25 years$1,655$1,262$949$706$521$315
26 years$1,575$1,186$880$646$469$276
27 years$1,500$1,116$818$591$423$243
28 years$1,431$1,052$760$542$381$214
29 years$1,367$992$707$497$344$188
30 years$1,307$937$659$456$311$166
31 years$1,251$886$614$419$281$146
32 years$1,199$838$573$385$255$129
33 years$1,150$794$535$354$230$113
34 years$1,104$752$500$326$209$100
35 years$1,060$713$467$300$189$88
36 years$1,020$677$437$276$171$78
37 years$981$643$409$254$155$69
38 years$945$611$383$234$141$60
39 years$910$581$359$216$128$53
40 years$878$553$337$199$116$47
41 years$847$526$316$184$105$42
42 years$817$501$296$170$95$37
43 years$789$478$278$157$86$32
44 years$763$455$261$145$78$29
45 years$737$434$245$134$71$25
46 years$713$414$230$123$65$22
47 years$690$395$216$114$59$20
48 years$668$377$203$105$53$17
49 years$647$360$191$97$48$15
50 years$627$344$179$90$44$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $642,000, adding $6,744 every year, while hoping to spend $22,030 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/8/14 Blend
68$642,000$642,000$642,000$642,000
69$714,440$680,414$670,463$767,601
70$763,874$690,315$669,484$813,461
71$817,611$699,962$667,734$860,272
72$876,067$709,321$665,163$911,000
73$939,701$718,352$661,721$966,026
74$1,009,015$727,016$657,353$1,025,772
75$1,084,562$735,268$652,003$1,090,702
76$1,166,954$743,062$645,611$1,161,328
77$1,256,860$750,349$638,116$1,238,213
78$1,355,020$757,076$629,452$1,321,979
79$1,462,245$763,186$619,552$1,413,309
80$1,579,431$768,619$608,344$1,512,958
81$1,707,563$773,312$595,754$1,621,756
82$1,847,727$777,196$581,704$1,740,619
83$2,001,115$780,199$566,111$1,870,557
84$2,169,045$782,244$548,892$2,012,679
85$2,352,963$783,250$529,955$2,168,213
86$2,554,465$783,129$509,209$2,338,508
87$2,775,308$781,790$486,554$2,525,052
88$3,017,425$779,134$461,890$2,729,486
89$3,282,949$775,058$435,110$2,953,616
90$3,574,224$769,450$406,101$3,199,434
91$3,893,837$762,195$374,747$3,469,136
92$4,244,635$753,169$340,927$3,765,142
93$4,629,752$742,239$304,513$4,090,116
94$5,052,645$729,267$265,373$4,446,999
95$5,517,119$714,105$223,366$4,839,029
96$6,027,366$696,597$178,350$5,269,775
97$6,588,004$676,577$130,172$5,743,173
98$7,204,122$653,871$78,674$6,263,556
99$7,881,324$628,292$23,691$6,835,705
100$8,625,786$599,645$0$7,464,886