Can I retire at age 69 with 599,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $599,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.7%
1 years$49,465$49,024$48,594$48,175$47,765$46,273
2 years$24,488$24,031$23,590$23,161$22,745$21,255
3 years$16,163$15,705$15,264$14,839$14,431$12,990
4 years$12,001$11,545$11,108$10,691$10,292$8,911
5 years$9,505$9,051$8,620$8,212$7,824$6,506
6 years$7,841$7,391$6,967$6,567$6,191$4,938
7 years$6,654$6,207$5,789$5,399$5,035$3,847
8 years$5,763$5,320$4,910$4,529$4,177$3,053
9 years$5,071$4,632$4,229$3,858$3,517$2,456
10 years$4,517$4,083$3,687$3,325$2,997$1,997
11 years$4,065$3,635$3,246$2,894$2,578$1,636
12 years$3,688$3,263$2,881$2,539$2,234$1,350
13 years$3,369$2,949$2,574$2,241$1,948$1,119
14 years$3,097$2,680$2,312$1,989$1,707$932
15 years$2,860$2,448$2,088$1,774$1,503$778
16 years$2,654$2,246$1,893$1,589$1,329$652
17 years$2,472$2,069$1,722$1,427$1,178$547
18 years$2,310$1,912$1,572$1,286$1,047$460
19 years$2,166$1,772$1,439$1,162$934$388
20 years$2,036$1,646$1,321$1,053$834$327
21 years$1,918$1,533$1,215$955$746$276
22 years$1,812$1,431$1,120$869$669$234
23 years$1,715$1,339$1,034$791$600$198
24 years$1,626$1,254$956$722$540$167
25 years$1,544$1,177$886$659$486$142
26 years$1,469$1,106$821$603$437$120
27 years$1,400$1,041$763$552$394$102
28 years$1,335$981$709$505$356$86
29 years$1,275$926$660$463$321$73
30 years$1,219$874$615$425$290$62
31 years$1,167$826$573$391$263$53
32 years$1,118$782$535$359$237$45
33 years$1,073$740$499$330$215$38
34 years$1,030$702$466$304$195$32
35 years$989$666$436$280$176$27
36 years$951$632$408$257$160$23
37 years$915$600$382$237$145$20
38 years$881$570$358$219$131$17
39 years$849$542$335$202$119$14
40 years$819$516$314$186$108$12
41 years$790$491$294$172$98$10
42 years$763$468$276$158$89$9
43 years$737$446$259$146$81$7
44 years$712$425$243$135$73$6
45 years$688$405$228$125$66$5
46 years$665$386$215$115$60$5
47 years$644$369$202$106$55$4
48 years$623$352$189$98$50$3
49 years$604$336$178$91$45$3
50 years$585$321$167$84$41$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $599,000, adding $5,835 every year, while hoping to spend $24,811 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/38/19 Blend
68$599,000$599,000$599,000$599,000
69$666,117$634,370$625,085$690,849
70$707,662$639,055$619,627$713,563
71$752,613$643,139$613,154$735,278
72$801,292$646,564$605,607$758,287
73$854,051$649,273$596,922$782,723
74$911,278$651,202$587,033$808,731
75$973,402$652,284$575,872$836,473
76$1,040,891$652,448$563,366$866,130
77$1,114,263$651,619$549,439$897,901
78$1,194,085$649,715$534,013$932,009
79$1,280,983$646,653$517,004$968,699
80$1,375,645$642,341$498,326$1,008,245
81$1,478,830$636,684$477,888$1,050,950
82$1,591,369$629,581$455,596$1,097,149
83$1,714,181$620,922$431,350$1,147,216
84$1,848,275$610,595$405,048$1,201,562
85$1,994,763$598,478$376,582$1,260,645
86$2,154,869$584,444$345,837$1,324,972
87$2,329,939$568,356$312,696$1,395,105
88$2,521,458$550,070$277,037$1,471,664
89$2,731,059$529,435$238,730$1,555,338
90$2,960,540$506,291$197,640$1,646,888
91$3,211,882$480,466$153,628$1,747,158
92$3,487,265$451,780$106,546$1,857,082
93$3,789,093$420,044$56,242$1,977,690
94$4,120,010$385,056$2,555$2,110,126
95$4,482,930$346,602$0$2,255,653
96$4,881,062$304,459$0$2,426,764
97$5,317,941$258,389$0$2,615,181
98$5,797,461$208,139$0$2,822,131
99$6,323,910$153,446$0$3,049,540
100$6,902,013$94,029$0$3,299,534