Can I retire at age 69 with 577,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $577,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13%
1 years$47,648$47,224$46,810$46,405$46,011$45,436
2 years$23,588$23,149$22,723$22,310$21,910$21,331
3 years$15,569$15,128$14,703$14,294$13,901$13,336
4 years$11,561$11,121$10,700$10,298$9,914$9,369
5 years$9,156$8,719$8,304$7,910$7,536$7,011
6 years$7,553$7,120$6,711$6,326$5,963$5,459
7 years$6,409$5,979$5,577$5,201$4,850$4,367
8 years$5,551$5,125$4,729$4,363$4,023$3,562
9 years$4,885$4,462$4,073$3,716$3,388$2,947
10 years$4,352$3,933$3,551$3,203$2,887$2,467
11 years$3,916$3,502$3,127$2,788$2,483$2,083
12 years$3,553$3,143$2,775$2,445$2,152$1,771
13 years$3,246$2,840$2,479$2,159$1,876$1,515
14 years$2,983$2,582$2,227$1,916$1,645$1,303
15 years$2,755$2,358$2,011$1,709$1,448$1,124
16 years$2,556$2,164$1,823$1,530$1,280$974
17 years$2,381$1,993$1,659$1,375$1,135$845
18 years$2,225$1,841$1,515$1,239$1,009$736
19 years$2,086$1,707$1,387$1,120$899$642
20 years$1,961$1,586$1,272$1,014$803$561
21 years$1,848$1,477$1,170$920$719$491
22 years$1,745$1,379$1,079$837$644$431
23 years$1,652$1,290$996$762$578$378
24 years$1,566$1,208$921$695$520$332
25 years$1,488$1,134$853$635$468$292
26 years$1,415$1,066$791$580$421$257
27 years$1,348$1,003$735$531$380$226
28 years$1,286$945$683$487$343$199
29 years$1,228$892$636$446$310$176
30 years$1,175$842$592$410$280$155
31 years$1,124$796$552$376$253$137
32 years$1,077$753$515$346$229$121
33 years$1,033$713$481$318$207$107
34 years$992$676$449$293$187$94
35 years$953$641$420$269$170$83
36 years$916$609$393$248$154$73
37 years$882$578$368$229$139$65
38 years$849$549$344$211$126$57
39 years$818$522$323$194$115$51
40 years$789$497$302$179$104$45
41 years$761$473$284$165$94$40
42 years$735$451$266$153$86$35
43 years$709$429$250$141$78$31
44 years$686$409$234$130$70$27
45 years$663$390$220$120$64$24
46 years$641$372$207$111$58$21
47 years$620$355$194$102$53$19
48 years$600$339$182$95$48$17
49 years$581$324$171$88$44$15
50 years$563$309$161$81$40$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $577,000, adding $6,751 every year, while hoping to spend $49,881 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/28/14 Blend
68$577,000$577,000$577,000$577,000
69$642,818$612,237$603,293$677,440
70$655,312$589,163$570,430$678,551
71$667,409$563,287$534,795$673,656
72$679,016$534,419$496,241$667,151
73$690,027$502,358$454,618$658,887
74$700,327$466,890$409,764$648,706
75$709,785$427,793$361,516$636,433
76$718,255$384,827$309,699$621,881
77$725,576$337,742$254,133$604,846
78$731,566$286,273$194,627$585,109
79$736,025$230,139$130,986$562,429
80$738,728$169,044$63,003$536,547
81$739,427$102,677$0$507,181
82$737,846$30,705$0$475,452
83$733,679$0$0$449,738
84$726,584$0$0$434,840
85$716,185$0$0$427,262
86$702,063$0$0$417,275
87$683,754$0$0$404,582
88$660,746$0$0$388,854
89$632,469$0$0$369,726
90$598,295$0$0$346,796
91$557,525$0$0$319,616
92$509,391$0$0$287,694
93$453,040$0$0$250,483
94$387,529$0$0$207,379
95$311,816$0$0$157,717
96$224,751$0$0$100,759
97$125,061$0$0$35,690
98$11,340$0$0$0
99$0$0$0$0
100$0$0$0$0