Can I retire at age 69 with 541,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $541,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.3%
1 years$44,675$44,277$43,889$43,510$43,140$42,904
2 years$22,116$21,705$21,305$20,918$20,543$20,305
3 years$14,598$14,184$13,786$13,403$13,033$12,800
4 years$10,839$10,427$10,033$9,656$9,295$9,070
5 years$8,585$8,175$7,786$7,417$7,066$6,848
6 years$7,082$6,675$6,292$5,931$5,591$5,381
7 years$6,009$5,606$5,229$4,876$4,547$4,345
8 years$5,205$4,805$4,434$4,091$3,772$3,578
9 years$4,580$4,184$3,819$3,484$3,177$2,991
10 years$4,080$3,688$3,330$3,003$2,707$2,529
11 years$3,671$3,283$2,931$2,614$2,328$2,158
12 years$3,331$2,947$2,602$2,293$2,017$1,855
13 years$3,043$2,663$2,324$2,024$1,759$1,604
14 years$2,797$2,421$2,088$1,797$1,542$1,395
15 years$2,583$2,211$1,886$1,602$1,358$1,217
16 years$2,397$2,029$1,710$1,435$1,200$1,067
17 years$2,232$1,868$1,556$1,289$1,064$937
18 years$2,086$1,727$1,420$1,162$946$826
19 years$1,956$1,600$1,300$1,050$843$730
20 years$1,839$1,487$1,193$951$753$646
21 years$1,733$1,385$1,097$863$674$572
22 years$1,637$1,293$1,011$785$604$508
23 years$1,549$1,209$934$715$542$452
24 years$1,469$1,133$864$652$487$402
25 years$1,395$1,063$800$595$439$358
26 years$1,327$999$742$544$395$319
27 years$1,264$940$689$498$356$285
28 years$1,206$886$640$456$321$255
29 years$1,152$836$596$419$290$228
30 years$1,101$789$555$384$262$204
31 years$1,054$746$518$353$237$182
32 years$1,010$706$483$324$214$163
33 years$969$669$451$298$194$146
34 years$930$634$421$274$176$131
35 years$894$601$394$253$159$117
36 years$859$571$368$233$144$105
37 years$827$542$345$214$131$94
38 years$796$515$323$197$119$84
39 years$767$490$303$182$107$76
40 years$740$466$284$168$97$68
41 years$714$444$266$155$88$61
42 years$689$422$249$143$80$55
43 years$665$402$234$132$73$49
44 years$643$384$220$122$66$44
45 years$621$366$206$113$60$40
46 years$601$349$194$104$54$35
47 years$582$333$182$96$49$32
48 years$563$318$171$89$45$29
49 years$545$304$161$82$41$26
50 years$528$290$151$76$37$23

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $541,000, adding $2,260 every year, while hoping to spend $26,799 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/42/5 Blend
68$541,000$541,000$541,000$541,000
69$598,513$569,840$561,455$629,463
70$631,048$569,248$551,749$650,057
71$666,002$567,729$540,821$669,307
72$703,596$565,210$528,600$689,593
73$744,069$561,611$515,014$711,017
74$787,683$556,850$499,987$733,691
75$834,730$550,838$483,439$757,744
76$885,527$543,484$465,289$783,314
77$940,423$534,687$445,448$810,558
78$999,803$524,343$423,827$839,650
79$1,064,088$512,341$400,331$870,782
80$1,133,743$498,564$374,860$904,169
81$1,209,278$482,886$347,311$940,049
82$1,291,254$465,178$317,576$978,686
83$1,380,289$445,298$285,541$1,020,373
84$1,477,060$423,100$251,089$1,065,436
85$1,582,316$398,428$214,096$1,114,235
86$1,696,878$371,116$174,434$1,167,173
87$1,821,650$340,991$131,968$1,224,693
88$1,957,627$307,868$86,558$1,287,288
89$2,105,904$271,553$38,056$1,355,504
90$2,267,686$231,839$0$1,429,947
91$2,444,300$188,508$0$1,512,018
92$2,637,205$141,332$0$1,603,944
93$2,848,010$90,067$0$1,704,524
94$3,078,484$34,458$0$1,814,679
95$3,330,575$0$0$1,935,429
96$3,606,430$0$0$2,079,808
97$3,908,410$0$0$2,255,345
98$4,239,117$0$0$2,447,635
99$4,601,415$0$0$2,658,349
100$4,998,460$0$0$2,889,328