Can I retire at age 69 with 515,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $515,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.2%
1 years$42,528$42,149$41,780$41,419$41,067$40,025
2 years$21,054$20,661$20,281$19,913$19,556$18,513
3 years$13,896$13,502$13,123$12,758$12,407$11,396
4 years$10,318$9,926$9,551$9,192$8,849$7,877
5 years$8,172$7,782$7,412$7,060$6,727$5,797
6 years$6,742$6,355$5,990$5,646$5,323$4,436
7 years$5,721$5,337$4,977$4,642$4,329$3,485
8 years$4,955$4,574$4,221$3,894$3,591$2,790
9 years$4,360$3,983$3,636$3,317$3,024$2,265
10 years$3,884$3,511$3,170$2,859$2,577$1,859
11 years$3,495$3,125$2,791$2,488$2,216$1,538
12 years$3,171$2,805$2,477$2,183$1,920$1,281
13 years$2,897$2,535$2,213$1,927$1,675$1,073
14 years$2,662$2,304$1,988$1,710$1,468$903
15 years$2,459$2,105$1,795$1,525$1,293$762
16 years$2,282$1,931$1,627$1,366$1,142$645
17 years$2,125$1,779$1,481$1,227$1,013$548
18 years$1,986$1,644$1,352$1,106$901$466
19 years$1,862$1,523$1,238$999$803$397
20 years$1,750$1,415$1,136$905$717$339
21 years$1,649$1,318$1,045$821$642$289
22 years$1,558$1,231$963$747$575$248
23 years$1,474$1,151$889$680$516$212
24 years$1,398$1,078$822$620$464$182
25 years$1,328$1,012$762$567$418$156
26 years$1,263$951$706$518$376$133
27 years$1,203$895$656$474$339$115
28 years$1,148$844$610$434$306$98
29 years$1,096$796$567$398$276$84
30 years$1,048$752$528$366$250$73
31 years$1,004$710$493$336$226$62
32 years$962$672$460$309$204$54
33 years$922$637$429$284$185$46
34 years$885$603$401$261$167$40
35 years$851$572$375$240$152$34
36 years$818$543$351$221$137$29
37 years$787$516$328$204$124$25
38 years$758$490$307$188$113$22
39 years$730$466$288$173$102$19
40 years$704$444$270$160$93$16
41 years$679$422$253$148$84$14
42 years$656$402$237$136$76$12
43 years$633$383$223$126$69$10
44 years$612$365$209$116$63$9
45 years$592$348$196$107$57$8
46 years$572$332$184$99$52$6
47 years$554$317$173$91$47$6
48 years$536$303$163$85$43$5
49 years$519$289$153$78$39$4
50 years$503$276$144$72$35$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $515,000, adding $6,478 every year, while hoping to spend $43,540 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 29/48/23 Blend
68$515,000$515,000$515,000$515,000
69$574,212$546,917$538,935$586,592
70$586,455$527,390$510,663$577,175
71$598,488$505,446$479,984$562,768
72$610,244$480,923$446,773$546,373
73$621,645$453,644$410,897$527,848
74$632,608$423,428$372,217$507,040
75$643,037$390,079$330,589$483,786
76$652,825$353,392$285,863$457,914
77$661,855$313,149$237,880$429,238
78$669,992$269,122$186,477$397,561
79$677,089$221,066$131,482$362,673
80$682,981$168,727$72,716$324,351
81$687,484$111,834$9,991$282,354
82$690,394$50,100$0$236,427
83$691,483$0$0$200,273
84$690,500$0$0$172,010
85$687,163$0$0$169,411
86$681,162$0$0$165,912
87$672,153$0$0$161,402
88$659,752$0$0$155,756
89$643,536$0$0$148,839
90$623,035$0$0$140,497
91$597,730$0$0$130,564
92$567,045$0$0$118,853
93$530,343$0$0$105,160
94$486,919$0$0$89,256
95$435,994$0$0$70,891
96$376,706$0$0$49,788
97$308,102$0$0$25,640
98$229,130$0$0$0
99$138,624$0$0$0
100$35,300$0$0$0