Can I retire at age 69 with 515,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $515,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.7%
1 years$42,528$42,149$41,780$41,419$41,067$40,107
2 years$21,054$20,661$20,281$19,913$19,556$18,594
3 years$13,896$13,502$13,123$12,758$12,407$11,473
4 years$10,318$9,926$9,551$9,192$8,849$7,951
5 years$8,172$7,782$7,412$7,060$6,727$5,867
6 years$6,742$6,355$5,990$5,646$5,323$4,501
7 years$5,721$5,337$4,977$4,642$4,329$3,547
8 years$4,955$4,574$4,221$3,894$3,591$2,848
9 years$4,360$3,983$3,636$3,317$3,024$2,319
10 years$3,884$3,511$3,170$2,859$2,577$1,909
11 years$3,495$3,125$2,791$2,488$2,216$1,585
12 years$3,171$2,805$2,477$2,183$1,920$1,324
13 years$2,897$2,535$2,213$1,927$1,675$1,113
14 years$2,662$2,304$1,988$1,710$1,468$939
15 years$2,459$2,105$1,795$1,525$1,293$796
16 years$2,282$1,931$1,627$1,366$1,142$676
17 years$2,125$1,779$1,481$1,227$1,013$576
18 years$1,986$1,644$1,352$1,106$901$492
19 years$1,862$1,523$1,238$999$803$421
20 years$1,750$1,415$1,136$905$717$360
21 years$1,649$1,318$1,045$821$642$309
22 years$1,558$1,231$963$747$575$265
23 years$1,474$1,151$889$680$516$228
24 years$1,398$1,078$822$620$464$196
25 years$1,328$1,012$762$567$418$169
26 years$1,263$951$706$518$376$145
27 years$1,203$895$656$474$339$125
28 years$1,148$844$610$434$306$108
29 years$1,096$796$567$398$276$93
30 years$1,048$752$528$366$250$80
31 years$1,004$710$493$336$226$69
32 years$962$672$460$309$204$60
33 years$922$637$429$284$185$52
34 years$885$603$401$261$167$45
35 years$851$572$375$240$152$38
36 years$818$543$351$221$137$33
37 years$787$516$328$204$124$29
38 years$758$490$307$188$113$25
39 years$730$466$288$173$102$21
40 years$704$444$270$160$93$18
41 years$679$422$253$148$84$16
42 years$656$402$237$136$76$14
43 years$633$383$223$126$69$12
44 years$612$365$209$116$63$10
45 years$592$348$196$107$57$9
46 years$572$332$184$99$52$8
47 years$554$317$173$91$47$7
48 years$536$303$163$85$43$6
49 years$519$289$153$78$39$5
50 years$503$276$144$72$35$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $515,000, adding $5,301 every year, while hoping to spend $31,337 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 86/9/5 Blend
68$515,000$515,000$515,000$515,000
69$572,998$545,703$537,720$621,835
70$598,101$539,100$522,392$647,851
71$624,715$531,123$505,499$671,546
72$652,960$521,672$486,958$696,566
73$682,969$510,641$466,677$723,021
74$714,885$497,916$444,565$751,033
75$748,868$483,379$420,522$780,736
76$785,091$466,903$394,448$812,278
77$823,744$448,354$366,236$845,819
78$865,034$427,592$335,773$881,539
79$909,190$404,466$302,944$919,632
80$956,461$378,819$267,626$960,316
81$1,007,122$350,483$229,693$1,003,827
82$1,061,473$319,281$189,012$1,050,427
83$1,119,843$285,026$145,445$1,100,404
84$1,182,596$247,521$98,846$1,154,075
85$1,250,128$206,557$49,064$1,211,788
86$1,322,876$161,913$0$1,273,930
87$1,401,320$113,357$0$1,341,141
88$1,485,985$60,642$0$1,416,477
89$1,577,450$3,508$0$1,497,844
90$1,676,351$0$0$1,585,818
91$1,783,388$0$0$1,686,809
92$1,899,328$0$0$1,796,582
93$2,025,015$0$0$1,915,590
94$2,161,380$0$0$2,044,713
95$2,309,442$0$0$2,184,920
96$2,470,327$0$0$2,337,274
97$2,645,269$0$0$2,502,948
98$2,835,629$0$0$2,683,229
99$3,042,903$0$0$2,879,535
100$3,268,737$0$0$3,093,428