Can I retire at age 69 with 2,880,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,880,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.8%
1 years$237,828$235,709$233,642$231,625$229,655$222,393
2 years$117,736$115,544$113,419$111,358$109,360$102,109
3 years$77,711$75,509$73,389$71,348$69,382$62,370
4 years$57,703$55,507$53,409$51,402$49,484$42,765
5 years$45,701$43,518$41,447$39,482$37,617$31,208
6 years$37,702$35,536$33,496$31,574$29,765$23,673
7 years$31,991$29,843$27,835$25,959$24,207$18,430
8 years$27,709$25,581$23,606$21,776$20,082$14,617
9 years$24,381$22,273$20,332$18,548$16,912$11,753
10 years$21,720$19,632$17,726$15,989$14,410$9,548
11 years$19,544$17,478$15,606$13,915$12,393$7,821
12 years$17,732$15,687$13,850$12,205$10,739$6,446
13 years$16,200$14,176$12,374$10,776$9,365$5,341
14 years$14,888$12,886$11,118$9,565$8,209$4,443
15 years$13,752$11,772$10,038$8,531$7,228$3,709
16 years$12,759$10,800$9,101$7,638$6,388$3,105
17 years$11,884$9,947$8,281$6,863$5,664$2,605
18 years$11,107$9,191$7,560$6,185$5,036$2,189
19 years$10,413$8,518$6,921$5,589$4,489$1,843
20 years$9,788$7,916$6,351$5,062$4,010$1,554
21 years$9,224$7,373$5,842$4,594$3,588$1,311
22 years$8,712$6,882$5,384$4,177$3,216$1,107
23 years$8,245$6,437$4,972$3,804$2,887$936
24 years$7,818$6,031$4,598$3,469$2,595$792
25 years$7,425$5,660$4,259$3,168$2,335$670
26 years$7,063$5,319$3,950$2,897$2,103$567
27 years$6,729$5,006$3,668$2,652$1,896$481
28 years$6,419$4,717$3,409$2,429$1,711$407
29 years$6,131$4,450$3,173$2,228$1,545$345
30 years$5,862$4,203$2,955$2,045$1,396$293
31 years$5,612$3,973$2,755$1,878$1,262$248
32 years$5,377$3,759$2,571$1,726$1,142$210
33 years$5,158$3,560$2,400$1,587$1,033$179
34 years$4,951$3,374$2,243$1,460$936$151
35 years$4,757$3,200$2,097$1,344$847$128
36 years$4,574$3,038$1,961$1,238$768$109
37 years$4,401$2,885$1,836$1,141$696$93
38 years$4,238$2,742$1,719$1,051$631$79
39 years$4,084$2,607$1,611$969$572$67
40 years$3,937$2,480$1,510$894$519$57
41 years$3,799$2,361$1,416$825$471$48
42 years$3,667$2,249$1,328$761$427$41
43 years$3,541$2,143$1,246$703$388$35
44 years$3,422$2,042$1,170$649$352$29
45 years$3,308$1,948$1,098$599$319$25
46 years$3,200$1,858$1,031$554$290$21
47 years$3,096$1,773$969$511$263$18
48 years$2,997$1,693$911$473$239$15
49 years$2,902$1,616$856$437$217$13
50 years$2,812$1,544$805$404$197$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $2,880,000, adding $6,636 every year, while hoping to spend $51,219 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/25/15 Blend
68$2,880,000$2,880,000$2,880,000$2,880,000
69$3,180,605$3,027,965$2,983,325$3,359,053
70$3,450,530$3,121,839$3,028,770$3,574,004
71$3,746,271$3,218,596$3,074,020$3,802,072
72$4,070,407$3,318,323$3,119,016$4,049,659
73$4,425,778$3,421,110$3,163,693$4,318,655
74$4,815,512$3,527,050$3,207,982$4,611,145
75$5,243,057$3,636,238$3,251,811$4,929,418
76$5,712,206$3,748,771$3,295,104$5,276,001
77$6,227,141$3,864,750$3,337,780$5,653,669
78$6,792,466$3,984,280$3,379,753$6,065,483
79$7,413,255$4,107,466$3,420,931$6,514,811
80$8,095,094$4,234,420$3,461,220$7,005,360
81$8,844,140$4,365,253$3,500,518$7,541,216
82$9,667,175$4,500,083$3,538,717$8,126,877
83$10,571,668$4,639,028$3,575,706$8,767,296
84$11,565,850$4,782,213$3,611,364$9,467,929
85$12,658,789$4,929,763$3,645,567$10,234,786
86$13,860,475$5,081,811$3,678,182$11,074,485
87$15,181,912$5,238,489$3,709,071$11,994,319
88$16,635,228$5,399,935$3,738,085$13,002,317
89$18,233,782$5,566,293$3,765,072$14,107,327
90$19,992,294$5,737,708$3,789,868$15,319,095
91$21,926,983$5,914,329$3,812,303$16,648,359
92$24,055,717$6,096,313$3,832,197$18,106,945
93$26,398,185$6,283,818$3,849,361$19,707,886
94$28,976,082$6,477,007$3,863,596$21,465,537
95$31,813,311$6,676,049$3,874,695$23,395,716
96$34,936,210$6,881,117$3,882,439$25,515,848
97$38,373,799$7,092,387$3,886,597$27,845,135
98$42,158,057$7,310,045$3,886,928$30,404,729
99$46,324,218$7,534,276$3,883,179$33,217,939
100$50,911,108$7,765,275$3,875,085$36,310,447