Can I retire at age 69 with 282,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $282,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$23,287$23,080$22,877$22,680$22,487$22,151
2 years$11,528$11,314$11,106$10,904$10,708$10,370
3 years$7,609$7,394$7,186$6,986$6,794$6,465
4 years$5,650$5,435$5,230$5,033$4,845$4,528
5 years$4,475$4,261$4,058$3,866$3,683$3,378
6 years$3,692$3,480$3,280$3,092$2,914$2,622
7 years$3,132$2,922$2,726$2,542$2,370$2,090
8 years$2,713$2,505$2,311$2,132$1,966$1,699
9 years$2,387$2,181$1,991$1,816$1,656$1,401
10 years$2,127$1,922$1,736$1,566$1,411$1,168
11 years$1,914$1,711$1,528$1,363$1,213$983
12 years$1,736$1,536$1,356$1,195$1,052$832
13 years$1,586$1,388$1,212$1,055$917$709
14 years$1,458$1,262$1,089$937$804$607
15 years$1,347$1,153$983$835$708$522
16 years$1,249$1,058$891$748$626$450
17 years$1,164$974$811$672$555$389
18 years$1,088$900$740$606$493$337
19 years$1,020$834$678$547$440$293
20 years$958$775$622$496$393$255
21 years$903$722$572$450$351$222
22 years$853$674$527$409$315$194
23 years$807$630$487$372$283$169
24 years$765$591$450$340$254$148
25 years$727$554$417$310$229$130
26 years$692$521$387$284$206$114
27 years$659$490$359$260$186$100
28 years$629$462$334$238$168$87
29 years$600$436$311$218$151$77
30 years$574$412$289$200$137$67
31 years$549$389$270$184$124$59
32 years$527$368$252$169$112$52
33 years$505$349$235$155$101$45
34 years$485$330$220$143$92$40
35 years$466$313$205$132$83$35
36 years$448$297$192$121$75$31
37 years$431$282$180$112$68$27
38 years$415$268$168$103$62$24
39 years$400$255$158$95$56$21
40 years$386$243$148$88$51$18
41 years$372$231$139$81$46$16
42 years$359$220$130$75$42$14
43 years$347$210$122$69$38$13
44 years$335$200$115$64$34$11
45 years$324$191$108$59$31$10
46 years$313$182$101$54$28$9
47 years$303$174$95$50$26$8
48 years$293$166$89$46$23$7
49 years$284$158$84$43$21$6
50 years$275$151$79$40$19$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $282,000, adding $3,691 every year, while hoping to spend $22,980 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 85/8/7 Blend
68$282,000$282,000$282,000$282,000
69$314,571$299,625$295,254$340,810
70$322,207$289,856$280,695$348,716
71$329,851$278,839$264,877$353,879
72$337,481$266,486$247,735$358,823
73$345,069$252,710$229,200$363,510
74$352,587$237,412$209,198$367,899
75$359,999$220,494$187,654$371,945
76$367,267$201,847$164,490$375,596
77$374,349$181,358$139,621$378,798
78$381,197$158,909$112,962$381,488
79$387,756$134,372$84,424$383,600
80$393,966$107,616$53,911$385,059
81$399,759$78,497$21,325$385,782
82$405,060$46,869$0$385,679
83$409,784$12,573$0$385,654
84$413,837$0$0$386,359
85$417,115$0$0$388,247
86$419,500$0$0$390,404
87$420,864$0$0$391,601
88$421,062$0$0$391,704
89$419,934$0$0$390,562
90$417,302$0$0$388,009
91$412,971$0$0$383,861
92$406,720$0$0$377,912
93$398,307$0$0$369,936
94$387,465$0$0$359,681
95$373,896$0$0$346,868
96$357,270$0$0$331,188
97$337,223$0$0$312,301
98$313,353$0$0$289,829
99$285,211$0$0$263,353
100$252,307$0$0$232,411