Can I retire at age 69 with 2,460,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,460,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.9%
1 years$203,145$201,335$199,570$197,846$196,164$191,422
2 years$100,567$98,694$96,878$95,118$93,411$88,662
3 years$66,378$64,497$62,687$60,943$59,264$54,656
4 years$49,288$47,412$45,620$43,906$42,268$37,837
5 years$39,036$37,172$35,403$33,724$32,131$27,890
6 years$32,204$30,354$28,611$26,970$25,424$21,376
7 years$27,325$25,491$23,776$22,173$20,677$16,823
8 years$23,668$21,850$20,164$18,600$17,153$13,492
9 years$20,825$19,025$17,367$15,843$14,446$10,974
10 years$18,552$16,769$15,141$13,657$12,308$9,022
11 years$16,694$14,929$13,330$11,886$10,586$7,480
12 years$15,146$13,399$11,830$10,426$9,173$6,243
13 years$13,838$12,109$10,569$9,204$7,999$5,239
14 years$12,717$11,007$9,496$8,170$7,012$4,416
15 years$11,747$10,055$8,574$7,287$6,174$3,736
16 years$10,899$9,225$7,774$6,524$5,457$3,170
17 years$10,151$8,496$7,074$5,862$4,838$2,697
18 years$9,487$7,851$6,457$5,283$4,302$2,299
19 years$8,894$7,276$5,911$4,774$3,834$1,963
20 years$8,361$6,761$5,425$4,323$3,425$1,679
21 years$7,879$6,298$4,990$3,924$3,065$1,438
22 years$7,441$5,879$4,599$3,568$2,747$1,233
23 years$7,043$5,498$4,247$3,249$2,466$1,058
24 years$6,678$5,152$3,927$2,963$2,217$908
25 years$6,342$4,834$3,637$2,706$1,995$780
26 years$6,033$4,544$3,374$2,474$1,797$671
27 years$5,748$4,276$3,133$2,265$1,620$577
28 years$5,483$4,029$2,912$2,075$1,462$497
29 years$5,237$3,801$2,710$1,903$1,320$428
30 years$5,007$3,590$2,524$1,746$1,193$368
31 years$4,793$3,394$2,353$1,604$1,078$317
32 years$4,593$3,211$2,196$1,474$975$273
33 years$4,405$3,041$2,050$1,356$883$235
34 years$4,229$2,882$1,916$1,247$799$203
35 years$4,063$2,734$1,791$1,148$724$175
36 years$3,907$2,595$1,675$1,057$656$151
37 years$3,760$2,464$1,568$974$594$130
38 years$3,620$2,342$1,468$898$539$112
39 years$3,488$2,227$1,376$828$489$97
40 years$3,363$2,119$1,290$764$443$83
41 years$3,245$2,017$1,209$705$402$72
42 years$3,132$1,921$1,134$650$365$62
43 years$3,025$1,830$1,064$600$331$54
44 years$2,923$1,744$999$554$301$46
45 years$2,826$1,664$938$512$273$40
46 years$2,733$1,587$881$473$248$34
47 years$2,645$1,514$828$437$225$30
48 years$2,560$1,446$778$404$204$26
49 years$2,479$1,381$731$373$186$22
50 years$2,402$1,319$687$345$169$19

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $2,460,000, adding $5,778 every year, while hoping to spend $20,336 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 71/13/16 Blend
68$2,460,000$2,460,000$2,460,000$2,460,000
69$2,716,880$2,586,500$2,548,370$2,899,359
70$2,972,364$2,691,601$2,612,103$3,126,449
71$3,253,227$2,801,171$2,677,290$3,371,980
72$3,562,034$2,915,406$2,743,957$3,640,258
73$3,901,614$3,034,514$2,812,132$3,933,530
74$4,275,084$3,158,710$2,881,843$4,254,267
75$4,685,875$3,288,220$2,953,118$4,605,191
76$5,137,772$3,423,280$3,025,985$4,989,298
77$5,634,941$3,564,137$3,100,472$5,409,888
78$6,181,974$3,711,049$3,176,607$5,870,593
79$6,783,932$3,864,286$3,254,420$6,375,414
80$7,446,388$4,024,131$3,333,938$6,928,756
81$8,175,485$4,190,879$3,415,190$7,535,470
82$8,977,991$4,364,839$3,498,206$8,200,898
83$9,861,364$4,546,335$3,583,014$8,930,924
84$10,833,821$4,735,703$3,669,643$9,732,029
85$11,904,417$4,933,298$3,758,121$10,611,350
86$13,083,128$5,139,490$3,848,479$11,576,748
87$14,380,948$5,354,666$3,940,744$12,636,883
88$15,809,991$5,579,231$4,034,945$13,801,293
89$17,383,605$5,813,608$4,131,111$15,080,485
90$19,116,499$6,058,242$4,229,269$16,486,031
91$21,024,881$6,313,595$4,329,449$18,030,682
92$23,126,611$6,580,152$4,431,677$19,728,483
93$25,441,368$6,858,423$4,535,982$21,594,904
94$27,990,840$7,148,938$4,642,390$23,646,992
95$30,798,923$7,452,254$4,750,927$25,903,524
96$33,891,951$7,768,952$4,861,621$28,385,188
97$37,298,942$8,099,642$4,974,497$31,114,775
98$41,051,870$8,444,961$5,089,579$34,117,395
99$45,185,973$8,805,576$5,206,892$37,420,713
100$49,740,079$9,182,186$5,326,460$41,055,208