Can I retire at age 69 with 2,060,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,060,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$170,113$168,598$167,119$165,676$164,267$160,036
2 years$84,214$82,646$81,126$79,652$78,223$73,988
3 years$55,585$54,010$52,494$51,034$49,628$45,522
4 years$41,273$39,703$38,202$36,767$35,395$31,450
5 years$32,689$31,128$29,646$28,241$26,907$23,133
6 years$26,967$25,418$23,959$22,584$21,290$17,692
7 years$22,882$21,346$19,910$18,568$17,315$13,892
8 years$19,820$18,298$16,885$15,576$14,364$11,115
9 years$17,439$15,931$14,543$13,267$12,097$9,019
10 years$15,536$14,043$12,679$11,437$10,307$7,396
11 years$13,980$12,501$11,162$9,953$8,864$6,117
12 years$12,684$11,221$9,906$8,730$7,682$5,092
13 years$11,588$10,140$8,851$7,708$6,699$4,262
14 years$10,649$9,217$7,952$6,842$5,872$3,582
15 years$9,837$8,420$7,180$6,102$5,170$3,022
16 years$9,127$7,725$6,510$5,463$4,569$2,557
17 years$8,501$7,115$5,924$4,909$4,052$2,169
18 years$7,945$6,574$5,407$4,424$3,602$1,843
19 years$7,448$6,093$4,950$3,997$3,211$1,570
20 years$7,001$5,662$4,543$3,620$2,868$1,338
21 years$6,598$5,274$4,179$3,286$2,567$1,142
22 years$6,231$4,923$3,851$2,987$2,301$976
23 years$5,897$4,604$3,556$2,721$2,065$835
24 years$5,592$4,314$3,289$2,481$1,856$715
25 years$5,311$4,048$3,046$2,266$1,670$612
26 years$5,052$3,805$2,825$2,072$1,505$525
27 years$4,813$3,581$2,623$1,897$1,356$450
28 years$4,591$3,374$2,439$1,738$1,224$386
29 years$4,385$3,183$2,269$1,594$1,105$331
30 years$4,193$3,006$2,114$1,462$999$284
31 years$4,014$2,842$1,971$1,343$903$244
32 years$3,846$2,689$1,839$1,234$817$210
33 years$3,689$2,546$1,717$1,135$739$180
34 years$3,542$2,413$1,604$1,044$669$155
35 years$3,403$2,289$1,500$961$606$133
36 years$3,272$2,173$1,403$885$549$114
37 years$3,148$2,064$1,313$816$498$98
38 years$3,032$1,961$1,230$752$451$84
39 years$2,921$1,865$1,152$693$409$72
40 years$2,816$1,774$1,080$640$371$62
41 years$2,717$1,689$1,013$590$337$54
42 years$2,623$1,608$950$545$306$46
43 years$2,533$1,533$891$503$277$40
44 years$2,448$1,461$837$464$252$34
45 years$2,366$1,393$786$429$228$29
46 years$2,289$1,329$738$396$207$25
47 years$2,215$1,268$693$366$188$22
48 years$2,144$1,211$651$338$171$19
49 years$2,076$1,156$612$312$155$16
50 years$2,011$1,104$576$289$141$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $2,060,000, adding $3,413 every year, while hoping to spend $23,943 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 77/10/13 Blend
68$2,060,000$2,060,000$2,060,000$2,060,000
69$2,273,641$2,164,461$2,132,531$2,442,534
70$2,480,077$2,245,044$2,178,495$2,634,878
71$2,706,767$2,328,773$2,225,197$2,842,362
72$2,955,752$2,415,778$2,272,636$3,069,208
73$3,229,279$2,506,192$2,320,810$3,317,339
74$3,529,826$2,600,155$2,369,717$3,588,870
75$3,860,120$2,697,815$2,419,354$3,886,131
76$4,223,166$2,799,322$2,469,717$4,211,687
77$4,622,277$2,904,837$2,520,801$4,568,366
78$5,061,100$3,014,525$2,572,598$4,959,278
79$5,543,655$3,128,559$2,625,103$5,387,851
80$6,074,370$3,247,120$2,678,306$5,857,862
81$6,658,123$3,370,396$2,732,196$6,373,468
82$7,300,290$3,498,584$2,786,763$6,939,250
83$8,006,794$3,631,889$2,841,994$7,560,253
84$8,784,160$3,770,525$2,897,875$8,242,036
85$9,639,579$3,914,716$2,954,388$8,990,720
86$10,580,973$4,064,693$3,011,517$9,813,051
87$11,617,071$4,220,702$3,069,241$10,716,458
88$12,757,492$4,382,996$3,127,540$11,709,128
89$14,012,832$4,551,839$3,186,389$12,800,076
90$15,394,772$4,727,510$3,245,764$13,999,239
91$16,916,176$4,910,296$3,305,635$15,317,561
92$18,591,225$5,100,499$3,365,972$16,767,101
93$20,435,541$5,298,435$3,426,744$18,361,145
94$22,466,340$5,504,432$3,487,913$20,114,330
95$24,702,591$5,718,833$3,549,443$22,042,784
96$27,165,198$5,941,998$3,611,291$24,164,277
97$29,877,192$6,174,300$3,673,414$26,498,386
98$32,863,957$6,416,132$3,735,764$29,066,682
99$36,153,458$6,667,901$3,798,290$31,892,936
100$39,776,517$6,930,033$3,860,939$35,003,334