Can I retire at age 69 with 1,760,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,760,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.1%
1 years$145,339$144,045$142,781$141,549$140,345$139,695
2 years$71,950$70,610$69,311$68,052$66,831$66,175
3 years$47,490$46,144$44,849$43,602$42,400$41,758
4 years$35,263$33,921$32,639$31,413$30,240$29,617
5 years$27,928$26,595$25,329$24,128$22,988$22,386
6 years$23,040$21,716$20,470$19,295$18,190$17,610
7 years$19,550$18,237$17,010$15,864$14,793$14,235
8 years$16,933$15,633$14,426$13,308$12,272$11,736
9 years$14,900$13,611$12,425$11,335$10,335$9,821
10 years$13,273$11,998$10,833$9,771$8,806$8,314
11 years$11,944$10,681$9,537$8,504$7,573$7,103
12 years$10,836$9,586$8,464$7,459$6,563$6,113
13 years$9,900$8,663$7,562$6,585$5,723$5,294
14 years$9,099$7,875$6,794$5,846$5,017$4,608
15 years$8,404$7,194$6,134$5,213$4,417$4,028
16 years$7,797$6,600$5,562$4,668$3,904$3,534
17 years$7,263$6,078$5,061$4,194$3,461$3,110
18 years$6,788$5,617$4,620$3,780$3,078$2,744
19 years$6,363$5,206$4,229$3,415$2,743$2,427
20 years$5,982$4,837$3,881$3,093$2,450$2,151
21 years$5,637$4,506$3,570$2,807$2,193$1,910
22 years$5,324$4,206$3,290$2,552$1,966$1,698
23 years$5,039$3,934$3,038$2,325$1,764$1,512
24 years$4,777$3,686$2,810$2,120$1,586$1,348
25 years$4,538$3,459$2,602$1,936$1,427$1,203
26 years$4,316$3,251$2,414$1,770$1,285$1,074
27 years$4,112$3,059$2,241$1,620$1,159$960
28 years$3,923$2,883$2,084$1,485$1,046$859
29 years$3,747$2,720$1,939$1,361$944$769
30 years$3,583$2,568$1,806$1,250$853$689
31 years$3,429$2,428$1,684$1,148$771$617
32 years$3,286$2,297$1,571$1,055$698$553
33 years$3,152$2,176$1,467$970$631$496
34 years$3,026$2,062$1,370$892$572$445
35 years$2,907$1,956$1,281$821$518$400
36 years$2,795$1,856$1,199$757$469$359
37 years$2,690$1,763$1,122$697$425$322
38 years$2,590$1,676$1,051$642$386$289
39 years$2,496$1,593$984$592$350$260
40 years$2,406$1,516$923$546$317$234
41 years$2,321$1,443$865$504$288$210
42 years$2,241$1,374$811$465$261$189
43 years$2,164$1,309$761$429$237$170
44 years$2,091$1,248$715$397$215$153
45 years$2,022$1,190$671$366$195$137
46 years$1,955$1,135$630$338$177$123
47 years$1,892$1,083$592$313$161$111
48 years$1,832$1,034$557$289$146$100
49 years$1,774$988$523$267$133$90
50 years$1,718$944$492$247$121$81

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $1,760,000, adding $6,005 every year, while hoping to spend $50,907 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/11/15 Blend
68$1,760,000$1,760,000$1,760,000$1,760,000
69$1,945,714$1,852,434$1,825,154$2,082,856
70$2,090,012$1,889,039$1,832,132$2,211,018
71$2,247,323$1,925,731$1,837,638$2,344,536
72$2,418,919$1,962,461$1,841,568$2,489,468
73$2,606,203$1,999,175$1,843,814$2,646,934
74$2,810,716$2,035,816$1,844,263$2,818,170
75$3,034,159$2,072,321$1,842,796$3,004,534
76$3,278,401$2,108,622$1,839,287$3,207,524
77$3,545,500$2,144,647$1,833,605$3,428,790
78$3,837,723$2,180,317$1,825,613$3,670,152
79$4,157,567$2,215,548$1,815,167$3,933,612
80$4,507,779$2,250,250$1,802,115$4,221,377
81$4,891,386$2,284,326$1,786,300$4,535,881
82$5,311,721$2,317,672$1,767,555$4,879,804
83$5,772,455$2,350,176$1,745,706$5,256,099
84$6,277,630$2,381,719$1,720,572$5,668,022
85$6,831,699$2,412,174$1,691,962$6,119,160
86$7,439,567$2,441,405$1,659,677$6,613,465
87$8,106,634$2,469,266$1,623,508$7,155,293
88$8,838,852$2,495,600$1,583,236$7,749,446
89$9,642,774$2,520,244$1,538,634$8,401,214
90$10,525,620$2,543,020$1,489,461$9,116,427
91$11,495,344$2,563,738$1,435,469$9,901,510
92$12,560,708$2,582,200$1,376,396$10,763,547
93$13,731,363$2,598,191$1,311,968$11,710,340
94$15,017,943$2,611,483$1,241,900$12,750,490
95$16,432,163$2,621,835$1,165,893$13,893,478
96$17,986,928$2,628,989$1,083,635$15,149,750
97$19,696,457$2,632,673$994,800$16,530,819
98$21,576,417$2,632,595$899,047$18,049,374
99$23,644,067$2,628,448$796,020$19,719,400
100$25,918,424$2,619,903$685,348$21,556,310