Can I retire at age 68 with 999,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $999,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19%
1 years$82,496$81,762$81,045$80,345$79,662$76,774
2 years$40,840$40,079$39,342$38,627$37,934$35,057
3 years$26,956$26,192$25,457$24,749$24,067$21,290
4 years$20,016$19,254$18,526$17,830$17,165$14,510
5 years$15,852$15,095$14,377$13,695$13,048$10,522
6 years$13,078$12,327$11,619$10,952$10,325$7,929
7 years$11,097$10,352$9,655$9,004$8,397$6,131
8 years$9,612$8,873$8,188$7,554$6,966$4,828
9 years$8,457$7,726$7,053$6,434$5,866$3,853
10 years$7,534$6,810$6,149$5,546$4,998$3,107
11 years$6,779$6,063$5,413$4,827$4,299$2,525
12 years$6,151$5,441$4,804$4,234$3,725$2,065
13 years$5,620$4,917$4,292$3,738$3,248$1,697
14 years$5,164$4,470$3,857$3,318$2,848$1,400
15 years$4,770$4,083$3,482$2,959$2,507$1,159
16 years$4,426$3,746$3,157$2,650$2,216$961
17 years$4,122$3,450$2,873$2,381$1,965$800
18 years$3,853$3,188$2,622$2,145$1,747$666
19 years$3,612$2,955$2,401$1,939$1,557$556
20 years$3,395$2,746$2,203$1,756$1,391$464
21 years$3,200$2,558$2,026$1,593$1,245$388
22 years$3,022$2,387$1,868$1,449$1,116$325
23 years$2,860$2,233$1,725$1,319$1,001$272
24 years$2,712$2,092$1,595$1,203$900$228
25 years$2,576$1,963$1,477$1,099$810$191
26 years$2,450$1,845$1,370$1,005$730$160
27 years$2,334$1,736$1,272$920$658$134
28 years$2,227$1,636$1,183$843$594$113
29 years$2,127$1,544$1,101$773$536$95
30 years$2,034$1,458$1,025$709$484$79
31 years$1,947$1,378$956$651$438$67
32 years$1,865$1,304$892$599$396$56
33 years$1,789$1,235$833$550$358$47
34 years$1,717$1,170$778$507$325$39
35 years$1,650$1,110$727$466$294$33
36 years$1,587$1,054$680$429$266$28
37 years$1,527$1,001$637$396$241$23
38 years$1,470$951$596$365$219$20
39 years$1,417$904$559$336$198$17
40 years$1,366$860$524$310$180$14
41 years$1,318$819$491$286$163$12
42 years$1,272$780$461$264$148$10
43 years$1,228$743$432$244$134$8
44 years$1,187$708$406$225$122$7
45 years$1,147$676$381$208$111$6
46 years$1,110$644$358$192$101$5
47 years$1,074$615$336$177$91$4
48 years$1,040$587$316$164$83$3
49 years$1,007$561$297$151$75$3
50 years$975$536$279$140$68$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $999,000, adding $2,072 every year, while hoping to spend $27,820 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/36/21 Blend
67$999,000$999,000$999,000$999,000
68$1,103,035$1,050,088$1,034,604$1,143,638
69$1,185,945$1,071,942$1,039,663$1,194,452
70$1,276,378$1,093,935$1,043,959$1,246,606
71$1,375,074$1,116,043$1,047,437$1,302,544
72$1,482,845$1,138,243$1,050,040$1,362,629
73$1,600,586$1,160,507$1,051,706$1,427,261
74$1,729,280$1,182,806$1,052,373$1,496,882
75$1,870,013$1,205,110$1,051,973$1,571,980
76$2,023,977$1,227,383$1,050,437$1,653,092
77$2,192,486$1,249,588$1,047,691$1,740,812
78$2,376,989$1,271,688$1,043,657$1,835,792
79$2,579,079$1,293,637$1,038,257$1,938,755
80$2,800,510$1,315,390$1,031,403$2,050,498
81$3,043,215$1,336,898$1,023,009$2,171,896
82$3,309,324$1,358,107$1,012,981$2,303,920
83$3,601,181$1,378,959$1,001,221$2,447,637
84$3,921,367$1,399,394$987,628$2,604,226
85$4,272,728$1,419,346$972,095$2,774,987
86$4,658,396$1,438,744$954,510$2,961,354
87$5,081,822$1,457,512$934,756$3,164,907
88$5,546,809$1,475,571$912,711$3,387,393
89$6,057,543$1,492,834$888,246$3,630,734
90$6,618,638$1,509,209$861,228$3,897,053
91$7,235,177$1,524,597$831,517$4,188,692
92$7,912,758$1,538,896$798,966$4,508,232
93$8,657,550$1,551,992$763,421$4,858,520
94$9,476,347$1,563,767$724,723$5,242,698
95$10,376,637$1,574,094$682,704$5,664,228
96$11,366,668$1,582,839$637,189$6,126,932
97$12,455,529$1,589,858$587,995$6,635,021
98$13,653,231$1,594,999$534,931$7,193,141
99$14,970,807$1,598,101$477,798$7,806,416
100$16,420,411$1,598,989$416,386$8,480,495