Can I retire at age 68 with 982,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $982,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.8%
1 years$81,093$80,370$79,666$78,978$78,306$77,072
2 years$40,145$39,397$38,673$37,970$37,289$36,049
3 years$26,497$25,747$25,024$24,328$23,657$22,450
4 years$19,675$18,926$18,211$17,527$16,873$15,707
5 years$15,583$14,839$14,132$13,462$12,826$11,706
6 years$12,855$12,117$11,421$10,766$10,149$9,075
7 years$10,908$10,176$9,491$8,851$8,254$7,227
8 years$9,448$8,722$8,049$7,425$6,847$5,867
9 years$8,313$7,594$6,933$6,325$5,767$4,832
10 years$7,406$6,694$6,044$5,452$4,913$4,025
11 years$6,664$5,959$5,321$4,745$4,226$3,381
12 years$6,046$5,349$4,722$4,162$3,662$2,861
13 years$5,524$4,834$4,219$3,674$3,193$2,435
14 years$5,077$4,394$3,791$3,262$2,799$2,082
15 years$4,689$4,014$3,423$2,909$2,465$1,787
16 years$4,351$3,683$3,103$2,604$2,178$1,539
17 years$4,052$3,392$2,824$2,340$1,931$1,329
18 years$3,787$3,134$2,578$2,109$1,717$1,150
19 years$3,550$2,904$2,360$1,906$1,531$998
20 years$3,338$2,699$2,166$1,726$1,367$867
21 years$3,145$2,514$1,992$1,566$1,223$754
22 years$2,971$2,347$1,836$1,424$1,097$657
23 years$2,811$2,195$1,695$1,297$984$573
24 years$2,666$2,056$1,568$1,183$885$500
25 years$2,532$1,930$1,452$1,080$796$437
26 years$2,408$1,814$1,347$988$717$382
27 years$2,294$1,707$1,251$904$647$334
28 years$2,189$1,608$1,163$828$583$293
29 years$2,090$1,517$1,082$760$527$256
30 years$1,999$1,433$1,008$697$476$225
31 years$1,913$1,355$939$640$430$197
32 years$1,834$1,282$877$588$389$173
33 years$1,759$1,214$818$541$352$151
34 years$1,688$1,150$765$498$319$133
35 years$1,622$1,091$715$458$289$117
36 years$1,560$1,036$669$422$262$102
37 years$1,501$984$626$389$237$90
38 years$1,445$935$586$358$215$79
39 years$1,392$889$549$331$195$69
40 years$1,343$846$515$305$177$61
41 years$1,295$805$483$281$161$53
42 years$1,250$767$453$260$146$47
43 years$1,207$731$425$240$132$41
44 years$1,167$696$399$221$120$36
45 years$1,128$664$374$204$109$32
46 years$1,091$633$352$189$99$28
47 years$1,056$605$330$174$90$24
48 years$1,022$577$311$161$82$22
49 years$990$551$292$149$74$19
50 years$959$526$274$138$67$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $982,000, adding $3,242 every year, while hoping to spend $38,536 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/37/25 Blend
67$982,000$982,000$982,000$982,000
68$1,085,508$1,033,462$1,018,241$1,118,555
69$1,155,228$1,043,100$1,011,350$1,152,605
70$1,230,768$1,051,918$1,002,937$1,185,571
71$1,312,680$1,059,836$992,909$1,220,442
72$1,401,573$1,066,768$981,172$1,257,415
73$1,498,116$1,072,622$967,624$1,296,707
74$1,603,045$1,077,301$952,159$1,338,563
75$1,717,167$1,080,701$934,669$1,383,252
76$1,841,375$1,082,712$915,037$1,431,074
77$1,976,647$1,083,216$893,142$1,482,364
78$2,124,061$1,082,090$868,859$1,537,492
79$2,284,804$1,079,202$842,054$1,596,870
80$2,460,182$1,074,410$812,591$1,660,954
81$2,651,632$1,067,568$780,324$1,730,251
82$2,860,735$1,058,516$745,102$1,805,324
83$3,089,235$1,047,087$706,767$1,886,796
84$3,339,047$1,033,105$665,154$1,975,359
85$3,612,284$1,016,381$620,091$2,071,779
86$3,911,269$996,716$571,396$2,176,907
87$4,238,563$973,899$518,882$2,291,683
88$4,596,983$947,707$462,352$2,417,150
89$4,989,634$917,904$401,599$2,554,464
90$5,419,934$884,238$336,410$2,704,904
91$5,891,647$846,446$266,560$2,869,884
92$6,408,920$804,246$191,814$3,050,972
93$6,976,318$757,343$111,929$3,249,904
94$7,598,873$705,423$26,649$3,468,596
95$8,282,124$648,155$0$3,709,172
96$9,032,173$585,187$0$3,991,149
97$9,855,744$516,150$0$4,308,656
98$10,760,241$440,653$0$4,657,526
99$11,753,822$358,281$0$5,041,013
100$12,845,473$268,598$0$5,462,712