Can I retire at age 68 with 962,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $962,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.1%
1 years$79,441$78,733$78,043$77,369$76,711$75,101
2 years$39,327$38,595$37,885$37,197$36,529$34,914
3 years$25,958$25,222$24,514$23,832$23,176$21,607
4 years$19,274$18,541$17,840$17,170$16,529$15,018
5 years$15,265$14,536$13,845$13,188$12,565$11,117
6 years$12,593$11,870$11,188$10,547$9,942$8,558
7 years$10,686$9,968$9,298$8,671$8,086$6,765
8 years$9,256$8,545$7,885$7,274$6,708$5,451
9 years$8,144$7,440$6,791$6,196$5,649$4,455
10 years$7,255$6,558$5,921$5,341$4,813$3,681
11 years$6,528$5,838$5,213$4,648$4,140$3,067
12 years$5,923$5,240$4,626$4,077$3,587$2,574
13 years$5,411$4,735$4,133$3,599$3,128$2,171
14 years$4,973$4,304$3,714$3,195$2,742$1,840
15 years$4,594$3,932$3,353$2,849$2,414$1,566
16 years$4,262$3,608$3,040$2,551$2,134$1,336
17 years$3,970$3,322$2,766$2,292$1,892$1,143
18 years$3,710$3,070$2,525$2,066$1,682$980
19 years$3,478$2,845$2,312$1,867$1,499$842
20 years$3,270$2,644$2,122$1,691$1,339$724
21 years$3,081$2,463$1,951$1,534$1,199$624
22 years$2,910$2,299$1,799$1,395$1,074$538
23 years$2,754$2,150$1,661$1,271$964$465
24 years$2,611$2,015$1,536$1,159$867$402
25 years$2,480$1,891$1,422$1,058$780$347
26 years$2,359$1,777$1,319$968$703$301
27 years$2,248$1,672$1,225$886$633$260
28 years$2,144$1,576$1,139$812$572$225
29 years$2,048$1,486$1,060$744$516$195
30 years$1,958$1,404$987$683$466$169
31 years$1,875$1,327$920$627$422$147
32 years$1,796$1,256$859$576$381$127
33 years$1,723$1,189$802$530$345$110
34 years$1,654$1,127$749$488$312$96
35 years$1,589$1,069$700$449$283$83
36 years$1,528$1,015$655$414$256$72
37 years$1,470$964$613$381$232$63
38 years$1,416$916$574$351$211$54
39 years$1,364$871$538$324$191$47
40 years$1,315$829$504$299$173$41
41 years$1,269$789$473$276$157$36
42 years$1,225$751$444$254$143$31
43 years$1,183$716$416$235$129$27
44 years$1,143$682$391$217$118$23
45 years$1,105$651$367$200$107$20
46 years$1,069$621$345$185$97$18
47 years$1,034$592$324$171$88$15
48 years$1,001$565$304$158$80$13
49 years$969$540$286$146$73$12
50 years$939$516$269$135$66$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $962,000, adding $2,748 every year, while hoping to spend $45,492 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/12/10 Blend
67$962,000$962,000$962,000$962,000
68$1,062,959$1,011,973$997,062$1,143,858
69$1,122,977$1,013,156$982,060$1,198,596
70$1,187,593$1,012,873$965,031$1,252,477
71$1,257,227$1,011,003$945,859$1,310,254
72$1,332,341$1,007,419$924,423$1,372,297
73$1,413,444$1,001,987$900,595$1,439,012
74$1,501,093$994,562$874,242$1,510,846
75$1,595,902$984,993$845,227$1,588,295
76$1,698,544$973,118$813,402$1,671,902
77$1,809,762$958,767$778,618$1,762,267
78$1,930,370$941,759$740,714$1,860,052
79$2,061,265$921,902$699,524$1,965,986
80$2,203,431$898,993$654,876$2,080,873
81$2,357,954$872,816$606,587$2,205,600
82$2,526,026$843,145$554,469$2,341,143
83$2,708,960$809,738$498,322$2,488,580
84$2,908,199$772,341$437,942$2,649,099
85$3,125,333$730,683$373,110$2,824,010
86$3,362,110$684,479$303,602$3,014,756
87$3,620,455$633,429$229,183$3,222,931
88$3,902,487$577,212$149,606$3,450,290
89$4,210,537$515,492$64,614$3,698,769
90$4,547,174$447,913$0$3,970,502
91$4,915,223$374,098$0$4,270,626
92$5,317,796$293,649$0$4,606,491
93$5,758,321$206,147$0$4,974,088
94$6,240,569$111,148$0$5,376,604
95$6,768,696$8,183$0$5,817,552
96$7,347,277$0$0$6,300,801
97$7,981,351$0$0$6,844,250
98$8,676,466$0$0$7,441,234
99$9,438,736$0$0$8,095,924
100$10,274,891$0$0$8,814,106