Can I retire at age 68 with 959,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $959,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$79,193$78,488$77,800$77,128$76,472$74,202
2 years$39,205$38,474$37,767$37,081$36,415$34,147
3 years$25,877$25,143$24,438$23,758$23,103$20,908
4 years$19,214$18,483$17,784$17,116$16,477$14,372
5 years$15,218$14,491$13,801$13,147$12,526$10,516
6 years$12,554$11,833$11,154$10,514$9,911$7,999
7 years$10,652$9,937$9,269$8,644$8,061$6,245
8 years$9,227$8,518$7,861$7,251$6,687$4,968
9 years$8,119$7,417$6,770$6,176$5,631$4,006
10 years$7,232$6,537$5,903$5,324$4,798$3,265
11 years$6,508$5,820$5,196$4,634$4,127$2,683
12 years$5,905$5,224$4,612$4,064$3,576$2,219
13 years$5,395$4,721$4,120$3,588$3,118$1,845
14 years$4,958$4,291$3,702$3,185$2,734$1,540
15 years$4,579$3,920$3,342$2,841$2,407$1,290
16 years$4,249$3,596$3,030$2,543$2,127$1,084
17 years$3,957$3,312$2,758$2,285$1,886$912
18 years$3,698$3,061$2,517$2,059$1,677$770
19 years$3,467$2,836$2,304$1,861$1,495$651
20 years$3,259$2,636$2,115$1,685$1,335$550
21 years$3,071$2,455$1,945$1,530$1,195$466
22 years$2,901$2,292$1,793$1,391$1,071$395
23 years$2,745$2,143$1,655$1,267$961$336
24 years$2,603$2,008$1,531$1,155$864$285
25 years$2,472$1,885$1,418$1,055$778$242
26 years$2,352$1,771$1,315$965$700$206
27 years$2,241$1,667$1,221$883$631$175
28 years$2,137$1,571$1,135$809$570$149
29 years$2,041$1,482$1,056$742$515$127
30 years$1,952$1,399$984$681$465$108
31 years$1,869$1,323$917$625$420$92
32 years$1,791$1,252$856$575$380$78
33 years$1,717$1,185$799$528$344$67
34 years$1,649$1,124$747$486$312$57
35 years$1,584$1,066$698$448$282$48
36 years$1,523$1,011$653$412$256$41
37 years$1,466$961$611$380$232$35
38 years$1,411$913$572$350$210$30
39 years$1,360$868$536$323$190$26
40 years$1,311$826$503$298$173$22
41 years$1,265$786$471$275$157$19
42 years$1,221$749$442$254$142$16
43 years$1,179$713$415$234$129$13
44 years$1,139$680$389$216$117$11
45 years$1,102$649$366$200$106$10
46 years$1,065$619$343$184$97$8
47 years$1,031$590$323$170$88$7
48 years$998$564$303$157$80$6
49 years$966$538$285$145$72$5
50 years$936$514$268$134$66$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $959,000, adding $4,566 every year, while hoping to spend $39,967 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 77/12/11 Blend
67$959,000$959,000$959,000$959,000
68$1,061,528$1,010,701$995,836$1,140,773
69$1,127,279$1,017,701$986,672$1,200,566
70$1,198,397$1,023,704$975,862$1,260,557
71$1,275,388$1,028,619$963,307$1,325,200
72$1,358,807$1,032,351$948,907$1,394,943
73$1,449,264$1,034,795$932,554$1,470,277
74$1,547,431$1,035,842$914,137$1,551,748
75$1,654,047$1,035,376$893,539$1,639,953
76$1,769,925$1,033,275$870,637$1,735,554
77$1,895,957$1,029,405$845,304$1,839,277
78$2,033,128$1,023,630$817,405$1,951,925
79$2,182,520$1,015,800$786,801$2,074,381
80$2,345,324$1,005,761$753,345$2,207,620
81$2,522,849$993,345$716,884$2,352,715
82$2,716,538$978,378$677,258$2,510,850
83$2,927,978$960,672$634,300$2,683,330
84$3,158,918$940,031$587,835$2,871,594
85$3,411,281$916,245$537,680$3,077,225
86$3,687,184$889,094$483,646$3,301,974
87$3,988,961$858,343$425,531$3,547,765
88$4,319,177$823,744$363,129$3,816,723
89$4,680,661$785,035$296,221$4,111,191
90$5,076,525$741,939$224,581$4,433,747
91$5,510,198$694,162$147,973$4,787,239
92$5,985,456$641,393$66,147$5,174,803
93$6,506,456$583,305$0$5,599,897
94$7,077,778$519,551$0$6,068,817
95$7,704,467$449,765$0$6,591,729
96$8,392,078$373,558$0$7,165,524
97$9,146,731$290,523$0$7,795,346
98$9,975,166$200,227$0$8,486,858
99$10,884,808$102,214$0$9,246,304
100$11,883,838$0$0$10,080,563