Can I retire at age 68 with 889,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $889,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%20%
1 years$73,413$72,759$72,121$71,498$70,890$68,051
2 years$36,343$35,666$35,010$34,374$33,757$30,932
3 years$23,988$23,308$22,654$22,024$21,417$18,695
4 years$17,812$17,134$16,486$15,867$15,275$12,677
5 years$14,107$13,433$12,794$12,187$11,612$9,145
6 years$11,638$10,969$10,339$9,746$9,188$6,853
7 years$9,875$9,212$8,592$8,013$7,472$5,269
8 years$8,553$7,896$7,287$6,722$6,199$4,125
9 years$7,526$6,875$6,276$5,726$5,220$3,272
10 years$6,705$6,060$5,472$4,935$4,448$2,621
11 years$6,033$5,395$4,817$4,295$3,825$2,117
12 years$5,474$4,842$4,275$3,768$3,315$1,719
13 years$5,001$4,376$3,820$3,326$2,891$1,403
14 years$4,596$3,978$3,432$2,953$2,534$1,150
15 years$4,245$3,634$3,099$2,633$2,231$945
16 years$3,939$3,334$2,809$2,358$1,972$778
17 years$3,668$3,070$2,556$2,118$1,748$642
18 years$3,429$2,837$2,334$1,909$1,555$531
19 years$3,214$2,629$2,136$1,725$1,386$440
20 years$3,021$2,443$1,961$1,562$1,238$365
21 years$2,847$2,276$1,803$1,418$1,108$302
22 years$2,689$2,124$1,662$1,289$993$251
23 years$2,545$1,987$1,535$1,174$891$209
24 years$2,413$1,862$1,419$1,071$801$173
25 years$2,292$1,747$1,315$978$721$144
26 years$2,180$1,642$1,219$894$649$120
27 years$2,077$1,545$1,132$819$585$100
28 years$1,981$1,456$1,052$750$528$83
29 years$1,892$1,374$979$688$477$69
30 years$1,810$1,297$912$631$431$58
31 years$1,732$1,226$850$580$390$48
32 years$1,660$1,160$793$533$352$40
33 years$1,592$1,099$741$490$319$33
34 years$1,528$1,042$692$451$289$28
35 years$1,468$988$647$415$262$23
36 years$1,412$938$605$382$237$19
37 years$1,359$891$567$352$215$16
38 years$1,308$846$531$325$195$13
39 years$1,261$805$497$299$177$11
40 years$1,215$766$466$276$160$9
41 years$1,173$729$437$255$145$8
42 years$1,132$694$410$235$132$6
43 years$1,093$661$385$217$120$5
44 years$1,056$630$361$200$109$4
45 years$1,021$601$339$185$99$4
46 years$988$573$318$171$90$3
47 years$956$547$299$158$81$3
48 years$925$522$281$146$74$2
49 years$896$499$264$135$67$2
50 years$868$477$248$125$61$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $889,000, adding $4,387 every year, while hoping to spend $55,281 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/36/13 Blend
67$889,000$889,000$889,000$889,000
68$984,203$937,086$923,307$1,030,739
69$1,025,773$924,185$895,419$1,050,172
70$1,069,731$908,799$864,744$1,065,082
71$1,116,261$890,747$831,131$1,080,041
72$1,165,566$869,840$794,420$1,095,070
73$1,217,866$845,875$754,445$1,110,193
74$1,273,404$818,638$711,034$1,125,444
75$1,332,443$787,903$664,006$1,140,859
76$1,395,272$753,430$613,170$1,156,487
77$1,462,207$714,966$558,329$1,172,383
78$1,533,596$672,243$499,276$1,188,613
79$1,609,817$624,977$435,796$1,205,253
80$1,691,285$572,868$367,663$1,222,395
81$1,778,458$515,600$294,641$1,240,143
82$1,871,834$452,838$216,485$1,258,619
83$1,971,962$384,227$132,938$1,277,963
84$2,079,442$309,395$43,731$1,298,335
85$2,194,935$227,945$0$1,319,921
86$2,319,165$139,461$0$1,350,070
87$2,452,928$43,502$0$1,388,820
88$2,597,096$0$0$1,430,414
89$2,752,630$0$0$1,499,131
90$2,920,583$0$0$1,592,015
91$3,102,113$0$0$1,692,482
92$3,298,494$0$0$1,801,247
93$3,511,124$0$0$1,919,093
94$3,741,543$0$0$2,046,885
95$3,991,441$0$0$2,185,571
96$4,262,680$0$0$2,336,195
97$4,557,304$0$0$2,499,905
98$4,877,564$0$0$2,677,963
99$5,225,937$0$0$2,871,761
100$5,605,145$0$0$3,082,826