Can I retire at age 68 with 828,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $828,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.3%
1 years$68,375$67,766$67,172$66,592$66,026$64,587
2 years$33,849$33,219$32,608$32,015$31,441$29,999
3 years$22,342$21,709$21,099$20,513$19,947$18,547
4 years$16,590$15,958$15,355$14,778$14,227$12,878
5 years$13,139$12,512$11,916$11,351$10,815$9,523
6 years$10,839$10,217$9,630$9,078$8,557$7,323
7 years$9,197$8,580$8,003$7,463$6,959$5,782
8 years$7,966$7,355$6,787$6,261$5,774$4,654
9 years$7,010$6,403$5,845$5,333$4,862$3,799
10 years$6,244$5,644$5,096$4,597$4,143$3,135
11 years$5,619$5,025$4,487$4,001$3,563$2,609
12 years$5,098$4,510$3,982$3,509$3,088$2,186
13 years$4,658$4,076$3,557$3,098$2,692$1,842
14 years$4,280$3,705$3,196$2,750$2,360$1,559
15 years$3,954$3,384$2,886$2,453$2,078$1,324
16 years$3,668$3,105$2,617$2,196$1,837$1,129
17 years$3,417$2,860$2,381$1,973$1,628$964
18 years$3,193$2,642$2,173$1,778$1,448$826
19 years$2,994$2,449$1,990$1,607$1,291$708
20 years$2,814$2,276$1,826$1,455$1,153$608
21 years$2,652$2,120$1,680$1,321$1,032$523
22 years$2,505$1,979$1,548$1,201$925$451
23 years$2,370$1,851$1,429$1,094$830$389
24 years$2,248$1,734$1,322$997$746$335
25 years$2,135$1,627$1,224$911$671$289
26 years$2,031$1,529$1,136$833$605$250
27 years$1,935$1,439$1,054$762$545$216
28 years$1,845$1,356$980$698$492$187
29 years$1,763$1,279$912$641$444$162
30 years$1,685$1,208$850$588$401$140
31 years$1,613$1,142$792$540$363$121
32 years$1,546$1,081$739$496$328$105
33 years$1,483$1,024$690$456$297$91
34 years$1,423$970$645$420$269$79
35 years$1,368$920$603$386$244$68
36 years$1,315$873$564$356$221$59
37 years$1,265$829$528$328$200$51
38 years$1,218$788$494$302$181$44
39 years$1,174$750$463$279$164$38
40 years$1,132$713$434$257$149$33
41 years$1,092$679$407$237$135$29
42 years$1,054$647$382$219$123$25
43 years$1,018$616$358$202$111$22
44 years$984$587$336$187$101$19
45 years$951$560$316$172$92$16
46 years$920$534$297$159$83$14
47 years$890$510$279$147$76$12
48 years$862$487$262$136$69$11
49 years$834$465$246$126$62$9
50 years$808$444$231$116$57$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $828,000, adding $4,030 every year, while hoping to spend $53,153 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/38/13 Blend
67$828,000$828,000$828,000$828,000
68$916,613$872,729$859,895$958,068
69$953,553$858,938$832,147$973,219
70$992,480$842,690$801,688$983,799
71$1,033,539$823,809$768,371$994,102
72$1,076,891$802,107$732,043$1,004,117
73$1,122,710$777,386$692,542$1,013,840
74$1,171,186$749,437$649,702$1,023,266
75$1,222,526$718,038$603,345$1,032,396
76$1,276,956$682,955$553,291$1,041,234
77$1,334,726$643,940$499,346$1,049,790
78$1,396,104$600,729$441,310$1,058,078
79$1,461,388$553,046$378,976$1,066,119
80$1,530,902$500,598$312,123$1,073,944
81$1,605,001$443,074$240,526$1,081,588
82$1,684,072$380,146$163,946$1,089,101
83$1,768,544$311,469$82,133$1,096,540
84$1,858,881$236,677$0$1,103,978
85$1,955,595$155,383$0$1,112,218
86$2,059,249$67,179$0$1,132,849
87$2,170,457$0$0$1,154,628
88$2,289,895$0$0$1,189,599
89$2,418,304$0$0$1,257,460
90$2,556,499$0$0$1,330,559
91$2,705,372$0$0$1,409,375
92$2,865,906$0$0$1,494,439
93$3,039,179$0$0$1,586,331
94$3,226,375$0$0$1,685,688
95$3,428,798$0$0$1,793,212
96$3,647,877$0$0$1,909,676
97$3,885,187$0$0$2,035,925
98$4,142,457$0$0$2,172,893
99$4,421,590$0$0$2,321,604
100$4,724,677$0$0$2,483,187