Can I retire at age 68 with 806,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $806,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16%
1 years$66,559$65,966$65,387$64,823$64,272$62,692
2 years$32,950$32,336$31,741$31,165$30,606$29,024
3 years$21,748$21,132$20,539$19,968$19,417$17,883
4 years$16,149$15,534$14,947$14,386$13,849$12,374
5 years$12,790$12,179$11,599$11,049$10,528$9,116
6 years$10,551$9,945$9,374$8,836$8,330$6,983
7 years$8,953$8,352$7,790$7,265$6,775$5,493
8 years$7,755$7,159$6,606$6,094$5,620$4,403
9 years$6,823$6,233$5,690$5,191$4,733$3,579
10 years$6,079$5,494$4,961$4,475$4,033$2,940
11 years$5,470$4,891$4,367$3,894$3,468$2,436
12 years$4,963$4,390$3,876$3,416$3,006$2,032
13 years$4,534$3,967$3,463$3,016$2,621$1,704
14 years$4,167$3,606$3,111$2,677$2,297$1,436
15 years$3,849$3,294$2,809$2,387$2,023$1,214
16 years$3,571$3,023$2,547$2,138$1,788$1,029
17 years$3,326$2,784$2,318$1,921$1,585$875
18 years$3,108$2,572$2,116$1,731$1,409$745
19 years$2,914$2,384$1,937$1,564$1,256$636
20 years$2,739$2,215$1,778$1,417$1,122$543
21 years$2,581$2,063$1,635$1,286$1,004$465
22 years$2,438$1,926$1,507$1,169$900$398
23 years$2,307$1,801$1,391$1,065$808$341
24 years$2,188$1,688$1,287$971$726$293
25 years$2,078$1,584$1,192$887$654$252
26 years$1,977$1,489$1,105$811$589$216
27 years$1,883$1,401$1,026$742$531$186
28 years$1,796$1,320$954$680$479$160
29 years$1,716$1,245$888$624$432$137
30 years$1,641$1,176$827$572$391$118
31 years$1,571$1,112$771$526$353$102
32 years$1,505$1,052$719$483$320$88
33 years$1,443$996$672$444$289$75
34 years$1,386$944$628$409$262$65
35 years$1,331$896$587$376$237$56
36 years$1,280$850$549$346$215$48
37 years$1,232$807$514$319$195$42
38 years$1,186$767$481$294$177$36
39 years$1,143$730$451$271$160$31
40 years$1,102$694$423$250$145$27
41 years$1,063$661$396$231$132$23
42 years$1,026$629$372$213$120$20
43 years$991$600$349$197$108$17
44 years$958$572$327$182$98$15
45 years$926$545$307$168$89$13
46 years$895$520$289$155$81$11
47 years$866$496$271$143$74$9
48 years$839$474$255$132$67$8
49 years$812$452$240$122$61$7
50 years$787$432$225$113$55$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $806,000, adding $5,449 every year, while hoping to spend $38,319 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/27/10 Blend
67$806,000$806,000$806,000$806,000
68$893,833$851,115$838,622$947,831
69$944,232$852,048$825,944$985,526
70$998,489$851,743$811,558$1,021,724
71$1,056,954$850,098$795,365$1,060,282
72$1,120,017$847,007$777,263$1,101,428
73$1,188,103$842,354$757,145$1,145,414
74$1,261,679$836,019$734,900$1,192,520
75$1,341,261$827,874$710,409$1,243,053
76$1,427,413$817,783$683,551$1,297,356
77$1,520,756$805,602$654,198$1,355,806
78$1,621,975$791,178$622,215$1,418,821
79$1,731,820$774,350$587,463$1,486,861
80$1,851,118$754,946$549,795$1,560,438
81$1,980,779$732,784$509,060$1,640,115
82$2,121,801$707,673$465,096$1,726,516
83$2,275,285$679,410$417,737$1,820,330
84$2,442,442$647,779$366,810$1,922,318
85$2,624,605$612,553$312,131$2,033,324
86$2,823,238$573,492$253,511$2,154,276
87$3,039,956$530,341$190,751$2,286,202
88$3,276,535$482,831$123,644$2,430,239
89$3,534,929$430,678$51,975$2,587,641
90$3,817,292$373,581$0$2,759,794
91$4,125,992$311,223$0$2,950,844
92$4,463,640$243,269$0$3,165,955
93$4,833,106$169,364$0$3,401,469
94$5,237,554$89,134$0$3,659,477
95$5,680,467$2,185$0$3,942,284
96$6,165,681$0$0$4,252,436
97$6,697,420$0$0$4,620,045
98$7,280,335$0$0$5,023,804
99$7,919,551$0$0$5,466,621
100$8,620,711$0$0$5,952,412