Can I retire at age 68 with 781,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $781,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.8%
1 years$64,494$63,920$63,359$62,812$62,278$60,797
2 years$31,928$31,333$30,757$30,198$29,656$28,173
3 years$21,074$20,477$19,902$19,348$18,815$17,376
4 years$15,648$15,052$14,483$13,939$13,419$12,035
5 years$12,393$11,801$11,240$10,707$10,201$8,876
6 years$10,224$9,637$9,083$8,562$8,072$6,806
7 years$8,675$8,093$7,548$7,040$6,564$5,360
8 years$7,514$6,937$6,402$5,905$5,446$4,301
9 years$6,612$6,040$5,514$5,030$4,586$3,500
10 years$5,890$5,324$4,807$4,336$3,908$2,880
11 years$5,300$4,740$4,232$3,774$3,361$2,389
12 years$4,809$4,254$3,756$3,310$2,912$1,995
13 years$4,393$3,844$3,356$2,922$2,540$1,676
14 years$4,037$3,494$3,015$2,594$2,226$1,413
15 years$3,729$3,192$2,722$2,313$1,960$1,196
16 years$3,460$2,929$2,468$2,071$1,732$1,016
17 years$3,223$2,697$2,246$1,861$1,536$865
18 years$3,012$2,492$2,050$1,677$1,366$738
19 years$2,824$2,310$1,877$1,516$1,217$631
20 years$2,654$2,147$1,722$1,373$1,087$540
21 years$2,501$1,999$1,584$1,246$973$462
22 years$2,363$1,866$1,460$1,133$872$397
23 years$2,236$1,746$1,348$1,032$783$341
24 years$2,120$1,636$1,247$941$704$293
25 years$2,014$1,535$1,155$859$633$252
26 years$1,915$1,443$1,071$786$570$217
27 years$1,825$1,358$995$719$514$187
28 years$1,741$1,279$925$659$464$161
29 years$1,663$1,207$860$604$419$138
30 years$1,590$1,140$801$554$379$119
31 years$1,522$1,077$747$509$342$103
32 years$1,458$1,019$697$468$310$89
33 years$1,399$965$651$430$280$76
34 years$1,343$915$608$396$254$66
35 years$1,290$868$569$365$230$57
36 years$1,240$824$532$336$208$49
37 years$1,194$782$498$309$189$42
38 years$1,149$744$466$285$171$37
39 years$1,107$707$437$263$155$32
40 years$1,068$673$409$242$141$27
41 years$1,030$640$384$224$128$24
42 years$994$610$360$206$116$20
43 years$960$581$338$191$105$18
44 years$928$554$317$176$95$15
45 years$897$528$298$163$87$13
46 years$868$504$280$150$79$11
47 years$840$481$263$139$71$10
48 years$813$459$247$128$65$8
49 years$787$438$232$118$59$7
50 years$763$419$218$109$54$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $781,000, adding $5,425 every year, while hoping to spend $42,941 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/10/22 Blend
67$781,000$781,000$781,000$781,000
68$866,258$824,865$812,759$920,008
69$908,927$819,594$794,298$951,418
70$954,510$812,626$773,779$980,297
71$1,003,257$803,832$751,088$1,010,866
72$1,055,445$793,076$726,105$1,043,290
73$1,111,377$780,214$698,706$1,077,753
74$1,171,385$765,091$668,760$1,114,459
75$1,235,833$747,547$636,130$1,153,631
76$1,305,121$727,410$600,674$1,195,520
77$1,379,689$704,498$562,241$1,240,402
78$1,460,017$678,619$520,677$1,288,582
79$1,546,637$649,570$475,817$1,340,400
80$1,640,129$617,134$427,493$1,396,229
81$1,741,133$581,084$375,525$1,456,486
82$1,850,352$541,180$319,728$1,521,628
83$1,968,557$497,167$259,908$1,592,163
84$2,096,597$448,776$195,862$1,668,654
85$2,235,405$395,721$127,379$1,751,722
86$2,386,008$337,703$54,238$1,842,055
87$2,549,534$274,404$0$1,940,412
88$2,727,225$205,488$0$2,053,226
89$2,920,446$130,601$0$2,189,784
90$3,130,699$49,368$0$2,338,428
91$3,359,637$0$0$2,500,354
92$3,609,080$0$0$2,681,131
93$3,881,029$0$0$2,884,182
94$4,177,688$0$0$3,105,727
95$4,501,480$0$0$3,347,580
96$4,855,076$0$0$3,611,743
97$5,241,413$0$0$3,900,415
98$5,663,727$0$0$4,216,021
99$6,125,580$0$0$4,561,228
100$6,630,892$0$0$4,938,974