Can I retire at age 68 with 1,260,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,260,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.9%
1 years$104,050$103,123$102,219$101,336$100,474$97,649
2 years$51,510$50,550$49,621$48,719$47,845$45,020
3 years$33,999$33,035$32,108$31,215$30,355$27,619
4 years$25,245$24,284$23,366$22,489$21,649$19,024
5 years$19,994$19,039$18,133$17,273$16,457$13,949
6 years$16,495$15,547$14,654$13,814$13,022$10,633
7 years$13,996$13,056$12,178$11,357$10,591$8,321
8 years$12,123$11,192$10,328$9,527$8,786$6,634
9 years$10,667$9,744$8,895$8,115$7,399$5,363
10 years$9,502$8,589$7,755$6,995$6,304$4,382
11 years$8,551$7,646$6,827$6,088$5,422$3,610
12 years$7,758$6,863$6,059$5,340$4,699$2,993
13 years$7,088$6,202$5,414$4,714$4,097$2,495
14 years$6,514$5,638$4,864$4,185$3,592$2,089
15 years$6,017$5,150$4,392$3,732$3,162$1,755
16 years$5,582$4,725$3,982$3,342$2,795$1,478
17 years$5,199$4,352$3,623$3,003$2,478$1,248
18 years$4,859$4,021$3,307$2,706$2,203$1,056
19 years$4,555$3,727$3,028$2,445$1,964$895
20 years$4,282$3,463$2,779$2,214$1,754$760
21 years$4,036$3,226$2,556$2,010$1,570$646
22 years$3,811$3,011$2,356$1,827$1,407$549
23 years$3,607$2,816$2,175$1,664$1,263$468
24 years$3,420$2,639$2,012$1,518$1,135$398
25 years$3,248$2,476$1,863$1,386$1,022$340
26 years$3,090$2,327$1,728$1,267$920$290
27 years$2,944$2,190$1,605$1,160$830$247
28 years$2,808$2,064$1,492$1,063$749$211
29 years$2,682$1,947$1,388$975$676$180
30 years$2,565$1,839$1,293$895$611$154
31 years$2,455$1,738$1,205$822$552$131
32 years$2,353$1,645$1,125$755$500$112
33 years$2,256$1,558$1,050$694$452$96
34 years$2,166$1,476$981$639$409$82
35 years$2,081$1,400$917$588$371$70
36 years$2,001$1,329$858$542$336$60
37 years$1,926$1,262$803$499$304$51
38 years$1,854$1,200$752$460$276$44
39 years$1,787$1,141$705$424$250$37
40 years$1,723$1,085$660$391$227$32
41 years$1,662$1,033$619$361$206$27
42 years$1,604$984$581$333$187$23
43 years$1,549$937$545$307$170$20
44 years$1,497$894$512$284$154$17
45 years$1,447$852$480$262$140$15
46 years$1,400$813$451$242$127$13
47 years$1,355$776$424$224$115$11
48 years$1,311$740$398$207$105$9
49 years$1,270$707$374$191$95$8
50 years$1,230$675$352$177$86$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $1,260,000, adding $5,971 every year, while hoping to spend $59,100 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/34/28 Blend
67$1,260,000$1,260,000$1,260,000$1,260,000
68$1,394,679$1,327,899$1,308,369$1,435,861
69$1,474,054$1,330,084$1,289,318$1,468,840
70$1,559,545$1,330,396$1,267,647$1,498,609
71$1,651,713$1,328,679$1,243,207$1,529,653
72$1,751,174$1,324,771$1,215,841$1,562,127
73$1,858,607$1,318,497$1,185,385$1,596,205
74$1,974,755$1,309,674$1,151,665$1,632,084
75$2,100,437$1,298,105$1,114,503$1,669,984
76$2,236,553$1,283,584$1,073,710$1,710,155
77$2,384,091$1,265,889$1,029,090$1,752,875
78$2,544,140$1,244,790$980,436$1,798,456
79$2,717,896$1,220,038$927,534$1,847,251
80$2,906,673$1,191,372$870,158$1,899,651
81$3,111,920$1,158,515$808,075$1,956,096
82$3,335,228$1,121,174$741,037$2,017,078
83$3,578,349$1,079,039$668,790$2,083,144
84$3,843,211$1,031,782$591,064$2,154,909
85$4,131,934$979,055$507,581$2,233,055
86$4,446,854$920,492$418,047$2,318,345
87$4,790,539$855,702$322,158$2,411,628
88$5,165,819$784,276$219,595$2,513,850
89$5,575,807$705,780$110,026$2,626,064
90$6,023,930$619,754$0$2,749,442
91$6,513,963$525,714$0$2,887,348
92$7,050,060$423,147$0$3,074,383
93$7,636,796$311,512$0$3,279,361
94$8,279,211$190,237$0$3,504,188
95$8,982,850$58,718$0$3,750,971
96$9,753,824$0$0$4,022,040
97$10,598,862$0$0$4,351,279
98$11,525,373$0$0$4,736,521
99$12,541,519$0$0$5,159,212
100$13,656,289$0$0$5,623,114