Can I retire at age 67 with 992,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $992,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.8%
1 years$81,918$81,189$80,477$79,782$79,103$76,602
2 years$40,554$39,798$39,066$38,357$37,668$35,171
3 years$26,767$26,009$25,279$24,576$23,898$21,483
4 years$19,875$19,119$18,396$17,705$17,044$14,730
5 years$15,741$14,990$14,276$13,599$12,957$10,750
6 years$12,986$12,240$11,537$10,876$10,252$8,154
7 years$11,019$10,279$9,588$8,941$8,338$6,348
8 years$9,544$8,811$8,131$7,501$6,917$5,035
9 years$8,398$7,672$7,003$6,389$5,825$4,048
10 years$7,481$6,762$6,106$5,507$4,963$3,289
11 years$6,732$6,020$5,375$4,793$4,269$2,694
12 years$6,108$5,403$4,770$4,204$3,699$2,220
13 years$5,580$4,883$4,262$3,712$3,226$1,840
14 years$5,128$4,439$3,829$3,295$2,828$1,530
15 years$4,737$4,055$3,458$2,938$2,490$1,278
16 years$4,395$3,720$3,135$2,631$2,200$1,069
17 years$4,093$3,426$2,852$2,364$1,951$897
18 years$3,826$3,166$2,604$2,130$1,735$754
19 years$3,587$2,934$2,384$1,925$1,546$635
20 years$3,371$2,726$2,188$1,743$1,381$535
21 years$3,177$2,540$2,012$1,582$1,236$452
22 years$3,001$2,371$1,855$1,439$1,108$381
23 years$2,840$2,217$1,712$1,310$994$322
24 years$2,693$2,077$1,584$1,195$894$273
25 years$2,558$1,950$1,467$1,091$804$231
26 years$2,433$1,832$1,360$998$725$195
27 years$2,318$1,724$1,263$913$653$166
28 years$2,211$1,625$1,174$837$589$140
29 years$2,112$1,533$1,093$767$532$119
30 years$2,019$1,448$1,018$704$481$101
31 years$1,933$1,368$949$647$435$85
32 years$1,852$1,295$885$594$393$72
33 years$1,777$1,226$827$547$356$61
34 years$1,705$1,162$772$503$322$52
35 years$1,639$1,102$722$463$292$44
36 years$1,576$1,046$676$426$264$38
37 years$1,516$994$632$393$240$32
38 years$1,460$944$592$362$217$27
39 years$1,407$898$555$334$197$23
40 years$1,356$854$520$308$179$19
41 years$1,308$813$488$284$162$17
42 years$1,263$775$457$262$147$14
43 years$1,220$738$429$242$134$12
44 years$1,179$703$403$224$121$10
45 years$1,139$671$378$206$110$9
46 years$1,102$640$355$191$100$7
47 years$1,066$611$334$176$91$6
48 years$1,032$583$314$163$82$5
49 years$1,000$557$295$150$75$4
50 years$969$532$277$139$68$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $992,000, adding $6,072 every year, while hoping to spend $26,380 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/23/9 Blend
66$992,000$992,000$992,000$992,000
67$1,099,447$1,046,871$1,031,495$1,171,881
68$1,183,523$1,070,100$1,037,982$1,243,963
69$1,275,290$1,093,582$1,043,802$1,319,011
70$1,375,505$1,117,304$1,048,906$1,400,382
71$1,485,002$1,141,247$1,053,239$1,488,693
72$1,604,697$1,165,392$1,056,747$1,584,621
73$1,735,599$1,189,720$1,059,372$1,688,912
74$1,878,822$1,214,208$1,061,052$1,802,387
75$2,035,588$1,238,830$1,061,724$1,925,954
76$2,207,246$1,263,561$1,061,319$2,060,608
77$2,395,279$1,288,370$1,059,768$2,207,450
78$2,601,324$1,313,226$1,056,996$2,367,688
79$2,827,179$1,338,094$1,052,926$2,542,657
80$3,074,828$1,362,938$1,047,475$2,733,826
81$3,346,454$1,387,715$1,040,559$2,942,814
82$3,644,463$1,412,384$1,032,089$3,171,405
83$3,971,504$1,436,897$1,021,970$3,421,563
84$4,330,495$1,461,202$1,010,103$3,695,455
85$4,724,651$1,485,247$996,388$3,995,467
86$5,157,513$1,508,972$980,714$4,324,228
87$5,632,982$1,532,314$962,971$4,684,636
88$6,155,355$1,555,206$943,039$5,079,884
89$6,729,366$1,577,576$920,795$5,513,490
90$7,360,230$1,599,346$896,111$5,989,333
91$8,053,694$1,620,434$868,850$6,511,685
92$8,816,086$1,640,750$838,872$7,085,255
93$9,654,380$1,660,201$806,029$7,715,234
94$10,576,262$1,678,685$770,165$8,407,339
95$11,590,194$1,696,095$731,119$9,167,874
96$12,705,506$1,712,315$688,723$10,003,784
97$13,932,472$1,727,223$642,800$10,922,725
98$15,282,415$1,740,688$593,165$11,933,132
99$16,767,811$1,752,571$539,625$13,044,303
100$18,402,404$1,762,724$481,980$14,266,483