Can I retire at age 67 with 990,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $990,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16%
1 years$81,753$81,025$80,315$79,621$78,944$77,004
2 years$40,472$39,718$38,988$38,279$37,592$35,650
3 years$26,713$25,956$25,228$24,526$23,850$21,966
4 years$19,835$19,081$18,359$17,670$17,010$15,199
5 years$15,710$14,959$14,248$13,572$12,931$11,197
6 years$12,960$12,215$11,514$10,854$10,232$8,577
7 years$10,997$10,259$9,568$8,923$8,321$6,747
8 years$9,525$8,793$8,115$7,486$6,903$5,408
9 years$8,381$7,656$6,989$6,376$5,813$4,396
10 years$7,466$6,749$6,093$5,496$4,953$3,612
11 years$6,718$6,008$5,364$4,783$4,260$2,992
12 years$6,095$5,392$4,761$4,196$3,692$2,496
13 years$5,569$4,873$4,253$3,704$3,219$2,093
14 years$5,118$4,430$3,822$3,288$2,822$1,763
15 years$4,727$4,046$3,451$2,932$2,485$1,491
16 years$4,386$3,713$3,128$2,626$2,196$1,264
17 years$4,085$3,419$2,847$2,359$1,947$1,074
18 years$3,818$3,159$2,599$2,126$1,731$915
19 years$3,579$2,928$2,379$1,921$1,543$781
20 years$3,365$2,721$2,183$1,740$1,378$667
21 years$3,171$2,534$2,008$1,579$1,233$571
22 years$2,995$2,366$1,851$1,436$1,106$489
23 years$2,834$2,213$1,709$1,308$992$419
24 years$2,687$2,073$1,581$1,193$892$360
25 years$2,552$1,946$1,464$1,089$803$309
26 years$2,428$1,829$1,358$996$723$265
27 years$2,313$1,721$1,261$912$652$228
28 years$2,206$1,622$1,172$835$588$196
29 years$2,107$1,530$1,091$766$531$169
30 years$2,015$1,445$1,016$703$480$145
31 years$1,929$1,366$947$646$434$125
32 years$1,848$1,292$884$593$392$108
33 years$1,773$1,224$825$546$355$93
34 years$1,702$1,160$771$502$322$80
35 years$1,635$1,100$721$462$291$69
36 years$1,572$1,044$674$426$264$59
37 years$1,513$992$631$392$239$51
38 years$1,457$942$591$361$217$44
39 years$1,404$896$554$333$197$38
40 years$1,353$853$519$307$178$33
41 years$1,306$812$487$284$162$28
42 years$1,260$773$456$262$147$24
43 years$1,217$737$428$242$133$21
44 years$1,176$702$402$223$121$18
45 years$1,137$669$378$206$110$16
46 years$1,100$639$355$190$100$13
47 years$1,064$609$333$176$91$12
48 years$1,030$582$313$162$82$10
49 years$998$556$294$150$75$9
50 years$967$531$277$139$68$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $990,000, adding $2,464 every year, while hoping to spend $27,868 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/18/29 Blend
66$990,000$990,000$990,000$990,000
67$1,093,522$1,041,052$1,025,707$1,142,489
68$1,175,409$1,062,412$1,030,416$1,198,098
69$1,264,716$1,083,885$1,034,350$1,255,560
70$1,362,168$1,105,446$1,037,452$1,317,548
71$1,468,567$1,127,070$1,039,664$1,384,510
72$1,584,793$1,148,729$1,040,925$1,456,935
73$1,711,817$1,170,392$1,041,171$1,535,365
74$1,850,706$1,192,025$1,040,335$1,620,398
75$2,002,637$1,213,594$1,038,345$1,712,693
76$2,168,905$1,235,059$1,035,128$1,812,977
77$2,350,935$1,256,378$1,030,607$1,922,050
78$2,550,298$1,277,508$1,024,699$2,040,799
79$2,768,721$1,298,399$1,017,320$2,170,197
80$3,008,110$1,319,000$1,008,379$2,311,320
81$3,270,562$1,339,255$997,785$2,465,355
82$3,558,386$1,359,105$985,437$2,633,610
83$3,874,126$1,378,486$971,234$2,817,529
84$4,220,584$1,397,330$955,068$3,018,702
85$4,600,847$1,415,562$936,826$3,238,885
86$5,018,314$1,433,105$916,390$3,480,013
87$5,476,731$1,449,876$893,638$3,744,222
88$5,980,222$1,465,785$868,439$4,033,865
89$6,533,333$1,480,736$840,660$4,351,538
90$7,141,069$1,494,629$810,159$4,700,104
91$7,808,947$1,507,354$776,788$5,082,720
92$8,543,042$1,518,797$740,393$5,502,867
93$9,350,049$1,528,835$700,812$5,964,382
94$10,237,343$1,537,336$657,878$6,471,499
95$11,213,048$1,544,162$611,413$7,028,884
96$12,286,117$1,549,164$561,234$7,641,683
97$13,466,414$1,552,186$507,148$8,315,569
98$14,764,805$1,553,060$448,954$9,056,797
99$16,193,263$1,551,608$386,443$9,872,265
100$17,764,982$1,547,643$319,394$10,769,576