Can I retire at age 67 with 980,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $980,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$80,927$80,207$79,503$78,817$78,147$76,103
2 years$40,063$39,317$38,594$37,893$37,213$35,168
3 years$26,443$25,694$24,973$24,278$23,609$21,627
4 years$19,635$18,888$18,174$17,491$16,838$14,934
5 years$15,551$14,808$14,104$13,435$12,800$10,979
6 years$12,829$12,092$11,398$10,744$10,128$8,392
7 years$10,886$10,155$9,472$8,833$8,237$6,586
8 years$9,429$8,705$8,033$7,410$6,833$5,266
9 years$8,296$7,579$6,919$6,312$5,755$4,270
10 years$7,391$6,680$6,032$5,441$4,903$3,500
11 years$6,650$5,947$5,310$4,735$4,217$2,893
12 years$6,034$5,338$4,713$4,153$3,654$2,406
13 years$5,513$4,824$4,211$3,667$3,187$2,013
14 years$5,066$4,385$3,783$3,255$2,793$1,691
15 years$4,680$4,006$3,416$2,903$2,460$1,425
16 years$4,342$3,675$3,097$2,599$2,174$1,205
17 years$4,044$3,385$2,818$2,335$1,927$1,021
18 years$3,779$3,128$2,572$2,105$1,714$868
19 years$3,543$2,899$2,355$1,902$1,528$738
20 years$3,331$2,693$2,161$1,722$1,364$629
21 years$3,139$2,509$1,988$1,563$1,221$536
22 years$2,964$2,342$1,832$1,421$1,094$458
23 years$2,806$2,190$1,692$1,294$982$392
24 years$2,660$2,052$1,565$1,181$883$335
25 years$2,527$1,926$1,449$1,078$795$287
26 years$2,403$1,810$1,344$986$716$245
27 years$2,290$1,703$1,248$902$645$210
28 years$2,184$1,605$1,160$827$582$180
29 years$2,086$1,514$1,080$758$526$155
30 years$1,995$1,430$1,006$696$475$133
31 years$1,910$1,352$938$639$430$114
32 years$1,830$1,279$875$587$389$98
33 years$1,755$1,211$817$540$352$84
34 years$1,685$1,148$763$497$318$72
35 years$1,619$1,089$713$457$288$62
36 years$1,556$1,034$667$421$261$53
37 years$1,498$982$625$388$237$45
38 years$1,442$933$585$358$215$39
39 years$1,390$887$548$330$195$34
40 years$1,340$844$514$304$177$29
41 years$1,293$803$482$281$160$25
42 years$1,248$765$452$259$145$21
43 years$1,205$729$424$239$132$18
44 years$1,164$695$398$221$120$16
45 years$1,126$663$374$204$109$13
46 years$1,089$632$351$188$99$12
47 years$1,054$603$330$174$90$10
48 years$1,020$576$310$161$81$9
49 years$988$550$291$149$74$7
50 years$957$525$274$137$67$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $980,000, adding $5,653 every year, while hoping to spend $25,178 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 86/5/9 Blend
66$980,000$980,000$980,000$980,000
67$1,085,791$1,033,851$1,018,661$1,177,459
68$1,169,753$1,057,721$1,025,997$1,262,005
69$1,261,434$1,081,916$1,032,735$1,350,868
70$1,361,597$1,106,426$1,038,828$1,447,728
71$1,471,079$1,131,240$1,044,227$1,553,373
72$1,590,801$1,156,343$1,048,881$1,668,672
73$1,721,780$1,181,721$1,052,736$1,794,582
74$1,865,133$1,207,357$1,055,735$1,932,156
75$2,022,092$1,233,233$1,057,817$2,082,555
76$2,194,013$1,259,328$1,058,921$2,247,056
77$2,382,387$1,285,621$1,058,980$2,427,068
78$2,588,860$1,312,086$1,057,926$2,624,141
79$2,815,243$1,338,697$1,055,685$2,839,983
80$3,063,530$1,365,425$1,052,183$3,076,476
81$3,335,918$1,392,239$1,047,339$3,335,694
82$3,634,827$1,419,104$1,041,070$3,619,919
83$3,962,921$1,445,982$1,033,288$3,931,668
84$4,323,138$1,472,834$1,023,901$4,273,713
85$4,718,710$1,499,615$1,012,814$4,649,107
86$5,153,202$1,526,279$999,926$5,061,216
87$5,630,536$1,552,775$985,132$5,513,747
88$6,155,038$1,579,047$968,321$6,010,784
89$6,731,469$1,605,038$949,377$6,556,827
90$7,365,078$1,630,684$928,180$7,156,835
91$8,061,646$1,655,917$904,604$7,816,272
92$8,827,541$1,680,665$878,516$8,541,158
93$9,669,782$1,704,849$849,777$9,338,127
94$10,596,098$1,728,385$818,244$10,214,488
95$11,615,009$1,751,185$783,764$11,178,295
96$12,735,899$1,773,152$746,179$12,238,423
97$13,969,109$1,794,185$705,324$13,404,651
98$15,326,032$1,814,174$661,026$14,687,756
99$16,819,222$1,833,002$613,105$16,099,611
100$18,462,509$1,850,547$561,371$17,653,301