Can I retire at age 67 with 946,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $946,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$78,120$77,424$76,745$76,082$75,435$72,962
2 years$38,673$37,953$37,255$36,578$35,922$33,454
3 years$25,526$24,803$24,106$23,436$22,790$20,405
4 years$18,954$18,233$17,543$16,884$16,254$13,969
5 years$15,011$14,295$13,614$12,969$12,356$10,178
6 years$12,384$11,673$11,002$10,371$9,777$7,708
7 years$10,508$9,803$9,143$8,527$7,951$5,991
8 years$9,102$8,403$7,754$7,153$6,596$4,743
9 years$8,008$7,316$6,679$6,093$5,555$3,806
10 years$7,134$6,449$5,822$5,252$4,733$3,087
11 years$6,420$5,741$5,126$4,571$4,071$2,523
12 years$5,825$5,153$4,549$4,009$3,528$2,076
13 years$5,321$4,657$4,064$3,539$3,076$1,716
14 years$4,890$4,233$3,652$3,142$2,697$1,425
15 years$4,517$3,867$3,297$2,802$2,374$1,187
16 years$4,191$3,548$2,989$2,509$2,098$991
17 years$3,904$3,267$2,720$2,254$1,861$830
18 years$3,648$3,019$2,483$2,032$1,654$696
19 years$3,420$2,798$2,273$1,836$1,475$585
20 years$3,215$2,600$2,086$1,663$1,317$492
21 years$3,030$2,422$1,919$1,509$1,179$414
22 years$2,862$2,261$1,769$1,372$1,056$349
23 years$2,708$2,114$1,633$1,249$948$294
24 years$2,568$1,981$1,510$1,140$852$248
25 years$2,439$1,859$1,399$1,041$767$210
26 years$2,320$1,747$1,297$952$691$177
27 years$2,210$1,644$1,205$871$623$150
28 years$2,108$1,549$1,120$798$562$126
29 years$2,014$1,462$1,042$732$508$107
30 years$1,926$1,380$971$672$459$90
31 years$1,843$1,305$905$617$415$76
32 years$1,766$1,235$844$567$375$65
33 years$1,694$1,169$788$521$339$55
34 years$1,626$1,108$737$480$307$46
35 years$1,563$1,051$689$442$278$39
36 years$1,502$998$644$407$252$33
37 years$1,446$948$603$375$229$28
38 years$1,392$901$565$345$207$24
39 years$1,341$856$529$318$188$20
40 years$1,293$815$496$294$170$17
41 years$1,248$776$465$271$155$14
42 years$1,204$739$436$250$140$12
43 years$1,163$704$409$231$127$10
44 years$1,124$671$384$213$116$9
45 years$1,087$640$361$197$105$7
46 years$1,051$610$339$182$95$6
47 years$1,017$582$318$168$87$5
48 years$984$556$299$155$79$4
49 years$953$531$281$143$71$4
50 years$924$507$264$133$65$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $946,000, adding $6,878 every year, while hoping to spend $29,643 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 29/48/23 Blend
66$946,000$946,000$946,000$946,000
67$1,049,587$999,449$984,786$1,072,326
68$1,125,105$1,016,882$986,236$1,107,932
69$1,207,332$1,034,175$986,742$1,143,099
70$1,296,921$1,051,292$986,239$1,180,291
71$1,394,592$1,068,190$984,663$1,219,703
72$1,501,135$1,084,825$981,943$1,261,548
73$1,617,420$1,101,151$978,008$1,306,064
74$1,744,406$1,117,117$972,781$1,353,513
75$1,883,149$1,132,669$966,182$1,404,187
76$2,034,808$1,147,748$958,127$1,458,407
77$2,200,663$1,162,293$948,529$1,516,531
78$2,382,123$1,176,236$937,297$1,578,953
79$2,580,736$1,189,509$924,333$1,646,109
80$2,798,211$1,202,034$909,537$1,718,485
81$3,036,426$1,213,732$892,805$1,796,614
82$3,297,453$1,224,516$874,025$1,881,089
83$3,583,570$1,234,295$853,082$1,972,565
84$3,897,290$1,242,970$829,856$2,071,767
85$4,241,377$1,250,440$804,220$2,179,497
86$4,618,878$1,256,591$776,041$2,296,640
87$5,033,147$1,261,308$745,183$2,424,178
88$5,487,881$1,264,466$711,499$2,563,194
89$5,987,151$1,265,930$674,840$2,714,886
90$6,535,440$1,265,561$635,048$2,880,579
91$7,137,690$1,263,208$591,956$3,061,738
92$7,799,341$1,258,712$545,394$3,259,980
93$8,526,390$1,251,905$495,180$3,477,094
94$9,325,440$1,242,606$441,127$3,715,055
95$10,203,768$1,230,627$383,038$3,976,046
96$11,169,390$1,215,766$320,708$4,262,480
97$12,231,138$1,197,808$253,922$4,577,020
98$13,398,742$1,176,529$182,456$4,922,609
99$14,682,923$1,151,688$106,077$5,302,497
100$16,095,491$1,123,031$24,541$5,720,273