Can I retire at age 67 with 936,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $936,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.1%
1 years$77,294$76,606$75,934$75,278$74,638$73,675
2 years$38,264$37,552$36,861$36,191$35,542$34,573
3 years$25,256$24,540$23,852$23,188$22,549$21,604
4 years$18,753$18,040$17,358$16,706$16,082$15,169
5 years$14,853$14,143$13,470$12,832$12,226$11,347
6 years$12,253$11,549$10,886$10,262$9,674$8,830
7 years$10,397$9,699$9,046$8,437$7,867$7,059
8 years$9,006$8,314$7,672$7,077$6,527$5,754
9 years$7,924$7,239$6,608$6,028$5,496$4,759
10 years$7,059$6,381$5,761$5,196$4,683$3,980
11 years$6,352$5,680$5,072$4,522$4,028$3,359
12 years$5,763$5,098$4,501$3,967$3,490$2,855
13 years$5,265$4,607$4,021$3,502$3,044$2,441
14 years$4,839$4,188$3,613$3,109$2,668$2,096
15 years$4,470$3,826$3,262$2,772$2,349$1,808
16 years$4,147$3,510$2,958$2,482$2,076$1,565
17 years$3,862$3,233$2,691$2,230$1,841$1,358
18 years$3,610$2,987$2,457$2,010$1,637$1,181
19 years$3,384$2,768$2,249$1,816$1,459$1,030
20 years$3,181$2,573$2,064$1,645$1,303$900
21 years$2,998$2,396$1,899$1,493$1,166$787
22 years$2,831$2,237$1,750$1,357$1,045$689
23 years$2,680$2,092$1,616$1,236$938$604
24 years$2,541$1,960$1,494$1,128$843$531
25 years$2,413$1,839$1,384$1,030$759$466
26 years$2,296$1,729$1,284$942$684$410
27 years$2,187$1,627$1,192$862$616$361
28 years$2,086$1,533$1,108$790$556$317
29 years$1,993$1,446$1,031$724$502$280
30 years$1,905$1,366$960$665$454$246
31 years$1,824$1,291$895$610$410$217
32 years$1,748$1,222$835$561$371$192
33 years$1,676$1,157$780$516$336$169
34 years$1,609$1,097$729$475$304$149
35 years$1,546$1,040$681$437$275$132
36 years$1,487$987$637$402$250$116
37 years$1,430$938$597$371$226$103
38 years$1,377$891$559$342$205$91
39 years$1,327$847$523$315$186$80
40 years$1,280$806$491$291$169$71
41 years$1,235$767$460$268$153$62
42 years$1,192$731$432$247$139$55
43 years$1,151$696$405$228$126$49
44 years$1,112$664$380$211$114$43
45 years$1,075$633$357$195$104$38
46 years$1,040$604$335$180$94$34
47 years$1,006$576$315$166$86$30
48 years$974$550$296$154$78$26
49 years$943$525$278$142$71$23
50 years$914$502$262$131$64$21

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $936,000, adding $3,912 every year, while hoping to spend $56,996 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/29/25 Blend
66$936,000$936,000$936,000$936,000
67$1,035,507$985,899$971,391$1,075,542
68$1,080,486$973,565$943,290$1,091,825
69$1,128,142$958,716$912,336$1,103,601
70$1,178,688$941,169$878,375$1,115,249
71$1,232,358$920,730$841,244$1,126,785
72$1,289,405$897,193$800,773$1,138,232
73$1,350,109$870,340$756,783$1,149,619
74$1,414,774$839,940$709,089$1,160,983
75$1,483,733$805,750$657,497$1,172,369
76$1,557,353$767,511$601,802$1,183,831
77$1,636,035$724,950$541,794$1,195,434
78$1,720,216$677,778$477,249$1,207,256
79$1,810,379$625,690$407,938$1,219,388
80$1,907,052$568,363$333,618$1,231,938
81$2,010,813$505,455$254,037$1,245,031
82$2,122,300$436,606$168,930$1,258,810
83$2,242,209$361,434$78,024$1,273,444
84$2,371,307$279,538$0$1,289,123
85$2,510,436$190,490$0$1,311,134
86$2,660,519$93,843$0$1,357,201
87$2,822,572$0$0$1,406,862
88$2,997,711$0$0$1,463,998
89$3,187,163$0$0$1,558,284
90$3,392,274$0$0$1,660,452
91$3,614,527$0$0$1,771,253
92$3,855,552$0$0$1,891,511
93$4,117,140$0$0$2,022,133
94$4,401,263$0$0$2,164,115
95$4,710,087$0$0$2,318,555
96$5,045,998$0$0$2,486,658
97$5,411,620$0$0$2,669,755
98$5,809,839$0$0$2,869,305
99$6,243,833$0$0$3,086,917
100$6,717,099$0$0$3,324,361