Can I retire at age 67 with 927,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $927,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$76,551$75,869$75,204$74,554$73,920$71,987
2 years$37,896$37,191$36,507$35,843$35,200$33,266
3 years$25,013$24,304$23,622$22,965$22,332$20,457
4 years$18,573$17,866$17,191$16,545$15,928$14,126
5 years$14,710$14,007$13,341$12,708$12,108$10,385
6 years$12,135$11,438$10,781$10,163$9,581$7,938
7 years$10,297$9,606$8,959$8,355$7,792$6,230
8 years$8,919$8,234$7,598$7,009$6,464$4,981
9 years$7,848$7,169$6,544$5,970$5,444$4,039
10 years$6,991$6,319$5,706$5,146$4,638$3,311
11 years$6,291$5,626$5,023$4,479$3,989$2,736
12 years$5,708$5,049$4,458$3,929$3,457$2,276
13 years$5,215$4,563$3,983$3,468$3,014$1,904
14 years$4,792$4,148$3,579$3,079$2,642$1,599
15 years$4,427$3,789$3,231$2,746$2,327$1,348
16 years$4,107$3,476$2,929$2,459$2,056$1,140
17 years$3,825$3,202$2,666$2,209$1,823$966
18 years$3,575$2,958$2,433$1,991$1,621$821
19 years$3,352$2,742$2,228$1,799$1,445$698
20 years$3,151$2,548$2,044$1,629$1,291$595
21 years$2,969$2,373$1,880$1,479$1,155$507
22 years$2,804$2,215$1,733$1,344$1,035$433
23 years$2,654$2,072$1,600$1,224$929$370
24 years$2,516$1,941$1,480$1,117$835$317
25 years$2,390$1,822$1,371$1,020$752$271
26 years$2,273$1,712$1,271$932$677$232
27 years$2,166$1,611$1,180$854$610$199
28 years$2,066$1,518$1,097$782$551$170
29 years$1,973$1,432$1,021$717$497$146
30 years$1,887$1,353$951$658$449$125
31 years$1,806$1,279$887$604$406$108
32 years$1,731$1,210$827$555$368$92
33 years$1,660$1,146$773$511$333$79
34 years$1,594$1,086$722$470$301$68
35 years$1,531$1,030$675$433$273$58
36 years$1,472$978$631$398$247$50
37 years$1,417$929$591$367$224$43
38 years$1,364$883$553$338$203$37
39 years$1,314$839$518$312$184$32
40 years$1,267$798$486$288$167$27
41 years$1,223$760$456$266$152$23
42 years$1,180$724$427$245$137$20
43 years$1,140$690$401$226$125$17
44 years$1,101$657$376$209$113$15
45 years$1,065$627$353$193$103$13
46 years$1,030$598$332$178$93$11
47 years$997$571$312$165$85$9
48 years$965$545$293$152$77$8
49 years$934$520$276$141$70$7
50 years$905$497$259$130$64$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $927,000, adding $6,516 every year, while hoping to spend $36,637 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/21/13 Blend
66$927,000$927,000$927,000$927,000
67$1,028,275$979,144$964,776$1,092,652
68$1,094,178$988,141$958,114$1,145,418
69$1,165,575$996,350$950,002$1,198,165
70$1,242,987$1,003,696$940,351$1,254,894
71$1,326,989$1,010,094$929,070$1,315,991
72$1,418,212$1,015,459$916,064$1,381,884
73$1,517,350$1,019,696$901,232$1,453,044
74$1,625,165$1,022,707$884,469$1,529,989
75$1,742,499$1,024,386$865,665$1,613,293
76$1,870,275$1,024,622$844,706$1,703,588
77$2,009,510$1,023,296$821,471$1,801,572
78$2,161,325$1,020,282$795,835$1,908,014
79$2,326,949$1,015,446$767,665$2,023,763
80$2,507,741$1,008,645$736,825$2,149,756
81$2,705,192$999,730$703,169$2,287,026
82$2,920,945$988,540$666,549$2,436,713
83$3,156,809$974,906$626,806$2,600,074
84$3,414,776$958,649$583,777$2,778,497
85$3,697,039$939,579$537,289$2,973,511
86$4,006,012$917,493$487,163$3,186,804
87$4,344,354$892,180$433,213$3,420,238
88$4,714,994$863,413$375,241$3,675,868
89$5,121,157$830,952$313,044$3,955,957
90$5,566,392$794,547$246,409$4,263,006
91$6,054,612$753,927$175,111$4,599,771
92$6,590,125$708,812$98,920$4,969,290
93$7,177,675$658,901$17,591$5,374,917
94$7,822,489$603,878$0$5,820,349
95$8,530,323$543,409$0$6,319,264
96$9,307,520$477,140$0$6,869,788
97$10,161,065$404,698$0$7,474,477
98$11,098,653$325,688$0$8,138,840
99$12,128,762$239,692$0$8,868,952
100$13,260,730$146,272$0$9,671,507