Can I retire at age 67 with 923,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $923,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.1%
1 years$76,220$75,542$74,879$74,233$73,601$70,905
2 years$37,733$37,030$36,349$35,689$35,048$32,362
3 years$24,905$24,200$23,520$22,866$22,236$19,644
4 years$18,493$17,789$17,117$16,474$15,859$13,381
5 years$14,646$13,947$13,283$12,653$12,056$9,698
6 years$12,083$11,389$10,735$10,119$9,539$7,304
7 years$10,253$9,564$8,921$8,319$7,758$5,645
8 years$8,880$8,198$7,565$6,979$6,436$4,442
9 years$7,814$7,138$6,516$5,945$5,420$3,544
10 years$6,961$6,292$5,681$5,124$4,618$2,856
11 years$6,264$5,601$5,001$4,460$3,972$2,319
12 years$5,683$5,027$4,439$3,912$3,442$1,895
13 years$5,192$4,543$3,966$3,453$3,001$1,556
14 years$4,772$4,130$3,563$3,066$2,631$1,283
15 years$4,407$3,773$3,217$2,734$2,317$1,061
16 years$4,089$3,461$2,917$2,448$2,047$880
17 years$3,809$3,188$2,654$2,199$1,815$731
18 years$3,560$2,946$2,423$1,982$1,614$609
19 years$3,337$2,730$2,218$1,791$1,439$507
20 years$3,137$2,537$2,036$1,622$1,285$423
21 years$2,956$2,363$1,872$1,472$1,150$354
22 years$2,792$2,206$1,726$1,339$1,031$296
23 years$2,642$2,063$1,593$1,219$925$248
24 years$2,505$1,933$1,474$1,112$832$207
25 years$2,380$1,814$1,365$1,015$748$174
26 years$2,264$1,705$1,266$928$674$145
27 years$2,157$1,604$1,175$850$608$122
28 years$2,057$1,512$1,093$779$548$102
29 years$1,965$1,426$1,017$714$495$86
30 years$1,879$1,347$947$655$447$72
31 years$1,799$1,273$883$602$405$60
32 years$1,723$1,205$824$553$366$51
33 years$1,653$1,141$769$509$331$42
34 years$1,587$1,081$719$468$300$36
35 years$1,525$1,026$672$431$272$30
36 years$1,466$973$629$397$246$25
37 years$1,411$925$588$366$223$21
38 years$1,358$879$551$337$202$18
39 years$1,309$836$516$311$183$15
40 years$1,262$795$484$287$166$12
41 years$1,217$757$454$264$151$10
42 years$1,175$721$426$244$137$9
43 years$1,135$687$399$225$124$7
44 years$1,097$655$375$208$113$6
45 years$1,060$624$352$192$102$5
46 years$1,025$595$331$177$93$4
47 years$992$568$311$164$84$4
48 years$961$542$292$151$77$3
49 years$930$518$274$140$70$3
50 years$901$495$258$129$63$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $923,000, adding $6,218 every year, while hoping to spend $55,158 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/21/16 Blend
66$923,000$923,000$923,000$923,000
67$1,023,560$974,641$960,334$1,083,609
68$1,069,275$963,711$933,818$1,113,757
69$1,117,805$950,396$904,564$1,139,826
70$1,169,378$934,522$872,424$1,166,972
71$1,224,244$915,904$837,240$1,195,301
72$1,282,678$894,344$798,849$1,224,934
73$1,344,979$869,635$757,078$1,256,004
74$1,411,476$841,556$711,749$1,288,662
75$1,482,530$809,875$662,676$1,323,075
76$1,558,533$774,344$609,661$1,359,431
77$1,639,920$734,704$552,501$1,397,940
78$1,727,164$690,677$490,982$1,438,834
79$1,820,787$641,971$424,882$1,482,374
80$1,921,358$588,279$353,966$1,528,850
81$2,029,506$529,274$277,994$1,578,586
82$2,145,918$464,611$196,709$1,631,942
83$2,271,350$393,926$109,847$1,689,318
84$2,406,633$316,833$17,132$1,751,160
85$2,552,678$232,926$0$1,817,965
86$2,710,488$141,776$0$1,904,251
87$2,881,163$42,929$0$2,000,693
88$3,065,915$0$0$2,105,098
89$3,266,074$0$0$2,233,089
90$3,483,103$0$0$2,382,680
91$3,718,612$0$0$2,545,066
92$3,974,370$0$0$2,721,475
93$4,252,324$0$0$2,913,258
94$4,554,615$0$0$3,121,899
95$4,883,600$0$0$3,349,034
96$5,241,870$0$0$3,596,460
97$5,632,277$0$0$3,866,158
98$6,057,962$0$0$4,160,305
99$6,522,380$0$0$4,481,298
100$7,029,333$0$0$4,831,777