Can I retire at age 67 with 846,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $846,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.2%
1 years$69,862$69,240$68,632$68,040$67,461$65,750
2 years$34,585$33,941$33,317$32,711$32,124$30,412
3 years$22,828$22,181$21,558$20,959$20,381$18,720
4 years$16,950$16,305$15,689$15,099$14,536$12,940
5 years$13,425$12,784$12,175$11,598$11,050$9,523
6 years$11,075$10,439$9,839$9,275$8,743$7,287
7 years$9,397$8,766$8,177$7,625$7,111$5,725
8 years$8,140$7,514$6,934$6,397$5,899$4,583
9 years$7,162$6,543$5,973$5,449$4,968$3,721
10 years$6,380$5,767$5,207$4,697$4,233$3,054
11 years$5,741$5,134$4,584$4,088$3,640$2,527
12 years$5,209$4,608$4,068$3,585$3,155$2,105
13 years$4,759$4,164$3,635$3,165$2,751$1,763
14 years$4,373$3,785$3,266$2,810$2,411$1,483
15 years$4,040$3,458$2,949$2,506$2,123$1,252
16 years$3,748$3,173$2,673$2,244$1,877$1,060
17 years$3,491$2,922$2,433$2,016$1,664$900
18 years$3,263$2,700$2,221$1,817$1,479$765
19 years$3,059$2,502$2,033$1,642$1,319$652
20 years$2,875$2,325$1,866$1,487$1,178$556
21 years$2,710$2,166$1,716$1,349$1,054$475
22 years$2,559$2,022$1,582$1,227$945$407
23 years$2,422$1,891$1,460$1,117$848$348
24 years$2,296$1,772$1,351$1,019$762$298
25 years$2,181$1,663$1,251$931$686$256
26 years$2,075$1,563$1,160$851$618$219
27 years$1,977$1,471$1,077$779$557$188
28 years$1,886$1,386$1,002$714$503$162
29 years$1,801$1,307$932$654$454$139
30 years$1,722$1,235$868$601$410$119
31 years$1,648$1,167$809$552$371$102
32 years$1,580$1,104$755$507$335$88
33 years$1,515$1,046$705$466$304$76
34 years$1,454$991$659$429$275$65
35 years$1,397$940$616$395$249$56
36 years$1,344$892$576$364$226$48
37 years$1,293$847$539$335$204$41
38 years$1,245$805$505$309$185$36
39 years$1,200$766$473$285$168$31
40 years$1,157$729$443$263$152$26
41 years$1,116$694$416$242$138$23
42 years$1,077$661$390$224$125$19
43 years$1,040$629$366$206$114$17
44 years$1,005$600$344$191$103$14
45 years$972$572$323$176$94$12
46 years$940$546$303$163$85$11
47 years$909$521$285$150$77$9
48 years$880$497$268$139$70$8
49 years$853$475$251$128$64$7
50 years$826$454$236$119$58$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $846,000, adding $2,698 every year, while hoping to spend $25,994 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 67/6/27 Blend
66$846,000$846,000$846,000$846,000
67$935,075$890,237$877,124$990,968
68$1,002,795$906,201$878,850$1,044,900
69$1,076,552$922,076$879,763$1,100,682
70$1,156,933$937,831$879,808$1,161,107
71$1,244,586$953,430$878,927$1,226,635
72$1,340,223$968,838$877,061$1,297,773
73$1,444,629$984,014$874,146$1,375,081
74$1,558,667$998,917$870,116$1,459,176
75$1,683,288$1,013,501$864,901$1,550,735
76$1,819,537$1,027,716$858,429$1,650,509
77$1,968,568$1,041,512$850,624$1,759,324
78$2,131,648$1,054,832$841,406$1,878,091
79$2,310,173$1,067,617$830,691$2,007,814
80$2,505,684$1,079,802$818,392$2,149,601
81$2,719,872$1,091,321$804,416$2,304,671
82$2,954,603$1,102,101$788,669$2,474,372
83$3,211,933$1,112,063$771,049$2,660,187
84$3,494,122$1,121,127$751,452$2,863,752
85$3,803,664$1,129,203$729,767$3,086,871
86$4,143,303$1,136,200$705,879$3,331,534
87$4,516,063$1,142,017$679,669$3,599,932
88$4,925,274$1,146,548$651,011$3,894,483
89$5,374,604$1,149,681$619,772$4,217,852
90$5,868,096$1,151,297$585,816$4,572,976
91$6,410,199$1,151,268$548,998$4,963,096
92$7,005,819$1,149,460$509,170$5,391,781
93$7,660,359$1,145,730$466,173$5,862,969
94$8,379,770$1,139,925$419,844$6,380,997
95$9,170,609$1,131,884$370,012$6,950,651
96$10,040,101$1,121,436$316,497$7,577,203
97$10,996,206$1,108,401$259,114$8,266,467
98$12,047,691$1,092,585$197,667$9,024,850
99$13,204,219$1,073,785$131,952$9,859,418
100$14,476,434$1,051,785$61,757$10,777,956