Can I retire at age 67 with 836,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $836,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.8%
1 years$69,036$68,421$67,821$67,236$66,664$64,299
2 years$34,176$33,540$32,923$32,325$31,745$29,387
3 years$22,558$21,919$21,303$20,711$20,140$17,864
4 years$16,750$16,113$15,503$14,921$14,364$12,187
5 years$13,266$12,632$12,031$11,461$10,919$8,847
6 years$10,944$10,315$9,723$9,165$8,640$6,674
7 years$9,286$8,663$8,080$7,535$7,027$5,166
8 years$8,043$7,426$6,852$6,321$5,829$4,073
9 years$7,077$6,465$5,902$5,384$4,909$3,255
10 years$6,305$5,699$5,145$4,641$4,183$2,628
11 years$5,673$5,073$4,530$4,039$3,597$2,139
12 years$5,147$4,554$4,020$3,543$3,117$1,751
13 years$4,703$4,115$3,592$3,128$2,718$1,441
14 years$4,322$3,741$3,227$2,777$2,383$1,190
15 years$3,992$3,417$2,914$2,476$2,098$987
16 years$3,704$3,135$2,642$2,217$1,854$820
17 years$3,450$2,887$2,404$1,992$1,644$683
18 years$3,224$2,668$2,194$1,795$1,462$570
19 years$3,023$2,473$2,009$1,622$1,303$476
20 years$2,841$2,298$1,844$1,469$1,164$398
21 years$2,678$2,140$1,696$1,333$1,042$333
22 years$2,529$1,998$1,563$1,212$934$279
23 years$2,393$1,869$1,443$1,104$838$234
24 years$2,269$1,751$1,335$1,007$753$197
25 years$2,155$1,643$1,236$920$678$165
26 years$2,050$1,544$1,146$841$611$139
27 years$1,953$1,453$1,065$770$550$117
28 years$1,863$1,369$990$705$497$98
29 years$1,780$1,292$921$647$449$82
30 years$1,702$1,220$858$594$405$69
31 years$1,629$1,153$800$545$366$58
32 years$1,561$1,091$746$501$331$49
33 years$1,497$1,033$697$461$300$41
34 years$1,437$979$651$424$272$35
35 years$1,381$929$609$390$246$29
36 years$1,328$882$569$359$223$25
37 years$1,278$837$533$331$202$21
38 years$1,230$796$499$305$183$17
39 years$1,185$757$468$281$166$15
40 years$1,143$720$438$260$151$12
41 years$1,103$685$411$239$137$10
42 years$1,064$653$385$221$124$9
43 years$1,028$622$362$204$113$7
44 years$993$593$340$188$102$6
45 years$960$565$319$174$93$5
46 years$929$539$299$161$84$4
47 years$899$515$281$148$76$4
48 years$870$491$264$137$69$3
49 years$843$469$248$127$63$3
50 years$816$448$234$117$57$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $836,000, adding $6,866 every year, while hoping to spend $34,232 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/26/29 Blend
66$836,000$836,000$836,000$836,000
67$928,354$884,046$871,088$962,080
68$986,624$890,942$863,847$993,660
69$1,049,690$897,028$855,216$1,024,086
70$1,118,005$902,229$845,113$1,056,434
71$1,192,067$906,464$833,450$1,090,905
72$1,272,425$909,648$820,137$1,127,719
73$1,359,680$911,689$805,080$1,167,121
74$1,454,495$912,489$788,178$1,209,384
75$1,557,600$911,948$769,328$1,254,811
76$1,669,796$909,954$748,421$1,303,736
77$1,791,965$906,392$725,343$1,356,532
78$1,925,079$901,138$699,976$1,413,612
79$2,070,206$894,063$672,194$1,475,431
80$2,228,523$885,028$641,868$1,542,497
81$2,401,323$873,885$608,861$1,615,370
82$2,590,031$860,479$573,032$1,694,673
83$2,796,217$844,645$534,231$1,781,094
84$3,021,607$826,208$492,303$1,875,395
85$3,268,102$804,983$447,087$1,978,419
86$3,537,795$780,775$398,411$2,091,102
87$3,832,992$753,375$346,100$2,214,476
88$4,156,232$722,564$289,969$2,349,685
89$4,510,308$688,110$229,823$2,497,994
90$4,898,299$649,768$165,462$2,660,802
91$5,323,596$607,277$96,675$2,839,656
92$5,789,932$560,362$23,243$3,036,267
93$6,301,418$508,733$0$3,252,528
94$6,862,586$452,084$0$3,507,584
95$7,478,422$390,089$0$3,795,474
96$8,154,423$322,405$0$4,111,630
97$8,896,642$248,671$0$4,458,953
98$9,711,748$168,503$0$4,840,647
99$10,607,084$81,499$0$5,260,241
100$11,590,745$0$0$5,721,634