Can I retire at age 67 with 823,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $823,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.5%
1 years$67,963$67,357$66,767$66,190$65,627$64,942
2 years$33,645$33,018$32,411$31,822$31,251$30,561
3 years$22,207$21,578$20,972$20,389$19,827$19,153
4 years$16,489$15,862$15,262$14,689$14,141$13,489
5 years$13,060$12,436$11,844$11,283$10,750$10,121
6 years$10,774$10,155$9,572$9,023$8,506$7,902
7 years$9,142$8,528$7,954$7,418$6,917$6,339
8 years$7,918$7,310$6,746$6,223$5,739$5,184
9 years$6,967$6,365$5,810$5,300$4,833$4,303
10 years$6,207$5,610$5,065$4,569$4,118$3,612
11 years$5,585$4,994$4,460$3,976$3,541$3,060
12 years$5,067$4,483$3,958$3,488$3,069$2,610
13 years$4,629$4,051$3,536$3,079$2,676$2,240
14 years$4,255$3,682$3,177$2,733$2,346$1,932
15 years$3,930$3,364$2,868$2,438$2,066$1,673
16 years$3,646$3,086$2,601$2,183$1,826$1,454
17 years$3,396$2,842$2,367$1,961$1,619$1,267
18 years$3,174$2,626$2,160$1,767$1,439$1,107
19 years$2,976$2,434$1,978$1,597$1,283$969
20 years$2,797$2,262$1,815$1,446$1,146$850
21 years$2,636$2,107$1,669$1,313$1,025$747
22 years$2,490$1,967$1,539$1,194$919$658
23 years$2,356$1,839$1,421$1,087$825$579
24 years$2,234$1,723$1,314$991$742$511
25 years$2,122$1,617$1,217$905$667$451
26 years$2,018$1,520$1,129$828$601$398
27 years$1,923$1,431$1,048$758$542$352
28 years$1,834$1,348$974$694$489$312
29 years$1,752$1,272$907$637$442$276
30 years$1,675$1,201$845$584$399$244
31 years$1,604$1,135$787$537$361$216
32 years$1,537$1,074$735$493$326$192
33 years$1,474$1,017$686$454$295$170
34 years$1,415$964$641$417$267$151
35 years$1,359$915$599$384$242$134
36 years$1,307$868$560$354$219$119
37 years$1,258$824$525$326$199$105
38 years$1,211$783$491$300$180$93
39 years$1,167$745$460$277$163$83
40 years$1,125$709$431$256$148$74
41 years$1,085$675$405$236$135$65
42 years$1,048$643$379$218$122$58
43 years$1,012$612$356$201$111$52
44 years$978$584$334$185$101$46
45 years$945$557$314$171$91$41
46 years$914$531$295$158$83$36
47 years$885$507$277$146$75$32
48 years$856$484$260$135$68$29
49 years$829$462$245$125$62$25
50 years$804$441$230$115$56$23

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $823,000, adding $6,254 every year, while hoping to spend $54,166 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/32/20 Blend
66$823,000$823,000$823,000$823,000
67$913,397$869,778$857,022$951,804
68$948,931$854,765$828,100$964,154
69$986,275$837,201$796,393$971,587
70$1,025,554$816,903$761,752$978,524
71$1,066,909$793,680$724,019$984,942
72$1,110,490$767,326$683,029$990,817
73$1,156,460$737,625$638,612$996,129
74$1,205,000$704,350$590,586$1,000,859
75$1,256,304$667,257$538,764$1,004,990
76$1,310,585$626,091$482,951$1,008,508
77$1,368,076$580,581$422,942$1,011,404
78$1,429,032$530,441$358,522$1,013,672
79$1,493,729$475,369$289,469$1,015,311
80$1,562,473$415,045$215,549$1,016,327
81$1,635,594$349,131$136,518$1,016,731
82$1,713,456$277,270$52,124$1,016,545
83$1,796,458$199,086$0$1,015,796
84$1,885,035$114,179$0$1,022,623
85$1,979,665$22,131$0$1,041,376
86$2,080,872$0$0$1,061,049
87$2,189,230$0$0$1,109,078
88$2,305,367$0$0$1,168,968
89$2,429,974$0$0$1,233,291
90$2,563,810$0$0$1,302,444
91$2,707,705$0$0$1,376,867
92$2,862,572$0$0$1,457,040
93$3,029,415$0$0$1,543,493
94$3,209,333$0$0$1,636,806
95$3,403,537$0$0$1,737,617
96$3,613,356$0$0$1,846,627
97$3,840,250$0$0$1,964,607
98$4,085,824$0$0$2,092,404
99$4,351,844$0$0$2,230,950
100$4,640,250$0$0$2,381,268