Can I retire at age 67 with 757,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $757,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.5%
1 years$62,512$61,956$61,412$60,882$60,364$59,001
2 years$30,947$30,370$29,812$29,270$28,745$27,379
3 years$20,426$19,847$19,290$18,754$18,237$16,910
4 years$15,167$14,590$14,038$13,511$13,007$11,730
5 years$12,012$11,439$10,894$10,378$9,888$8,665
6 years$9,910$9,341$8,804$8,299$7,824$6,656
7 years$8,409$7,844$7,316$6,823$6,363$5,250
8 years$7,283$6,724$6,205$5,724$5,278$4,220
9 years$6,408$5,854$5,344$4,875$4,445$3,441
10 years$5,709$5,160$4,659$4,203$3,788$2,836
11 years$5,137$4,594$4,102$3,658$3,257$2,357
12 years$4,661$4,123$3,640$3,208$2,823$1,973
13 years$4,258$3,726$3,252$2,832$2,462$1,660
14 years$3,913$3,387$2,922$2,514$2,158$1,403
15 years$3,615$3,094$2,638$2,242$1,900$1,190
16 years$3,354$2,839$2,392$2,008$1,679$1,013
17 years$3,124$2,614$2,177$1,804$1,489$864
18 years$2,919$2,416$1,987$1,626$1,324$739
19 years$2,737$2,239$1,819$1,469$1,180$633
20 years$2,573$2,081$1,669$1,330$1,054$543
21 years$2,425$1,938$1,536$1,207$943$466
22 years$2,290$1,809$1,415$1,098$845$401
23 years$2,167$1,692$1,307$1,000$759$345
24 years$2,055$1,585$1,209$912$682$297
25 years$1,952$1,488$1,119$833$614$256
26 years$1,857$1,398$1,038$761$553$221
27 years$1,769$1,316$964$697$498$191
28 years$1,687$1,240$896$639$450$165
29 years$1,611$1,170$834$586$406$142
30 years$1,541$1,105$777$537$367$123
31 years$1,475$1,044$724$494$332$106
32 years$1,413$988$676$454$300$92
33 years$1,356$936$631$417$272$79
34 years$1,301$887$589$384$246$69
35 years$1,250$841$551$353$223$59
36 years$1,202$798$516$325$202$51
37 years$1,157$758$483$300$183$44
38 years$1,114$721$452$276$166$38
39 years$1,073$685$423$255$150$33
40 years$1,035$652$397$235$136$29
41 years$998$621$372$217$124$25
42 years$964$591$349$200$112$22
43 years$931$563$328$185$102$19
44 years$899$537$307$171$92$16
45 years$870$512$289$158$84$14
46 years$841$488$271$146$76$12
47 years$814$466$255$134$69$10
48 years$788$445$239$124$63$9
49 years$763$425$225$115$57$8
50 years$739$406$212$106$52$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $757,000, adding $3,195 every year, while hoping to spend $59,720 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/35/22 Blend
66$757,000$757,000$757,000$757,000
67$837,510$797,389$785,655$868,033
68$859,394$772,919$748,433$865,526
69$881,509$745,249$707,962$856,781
70$903,815$714,158$664,071$846,098
71$926,267$679,415$616,580$833,328
72$948,812$640,772$565,301$818,315
73$971,391$597,970$510,039$800,889
74$993,935$550,733$450,588$780,871
75$1,016,368$498,770$386,734$758,070
76$1,038,603$441,775$318,255$732,280
77$1,060,540$379,421$244,916$703,282
78$1,082,068$311,367$166,474$670,843
79$1,103,063$237,248$82,675$634,713
80$1,123,385$156,682$0$594,623
81$1,142,875$69,264$0$551,874
82$1,161,357$0$0$525,388
83$1,178,635$0$0$505,273
84$1,194,489$0$0$511,108
85$1,208,671$0$0$516,099
86$1,220,909$0$0$520,114
87$1,230,898$0$0$523,007
88$1,238,297$0$0$524,615
89$1,242,729$0$0$524,756
90$1,243,774$0$0$523,232
91$1,240,965$0$0$519,817
92$1,233,786$0$0$514,266
93$1,221,660$0$0$506,304
94$1,203,952$0$0$495,626
95$1,179,955$0$0$481,896
96$1,148,886$0$0$464,740
97$1,109,877$0$0$443,746
98$1,061,970$0$0$418,456
99$1,004,101$0$0$388,364
100$935,095$0$0$352,911