Can I retire at age 67 with 716,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $716,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.1%
1 years$59,127$58,600$58,086$57,585$57,095$56,593
2 years$29,271$28,725$28,197$27,685$27,188$26,682
3 years$19,320$18,772$18,245$17,738$17,249$16,755
4 years$14,346$13,800$13,278$12,779$12,302$11,824
5 years$11,362$10,819$10,304$9,816$9,352$8,891
6 years$9,373$8,835$8,327$7,850$7,400$6,956
7 years$7,953$7,419$6,920$6,454$6,018$5,592
8 years$6,889$6,360$5,869$5,414$4,993$4,584
9 years$6,061$5,537$5,055$4,611$4,204$3,814
10 years$5,400$4,881$4,407$3,975$3,582$3,209
11 years$4,859$4,345$3,880$3,459$3,081$2,725
12 years$4,408$3,900$3,443$3,034$2,670$2,331
13 years$4,028$3,524$3,076$2,679$2,328$2,006
14 years$3,701$3,204$2,764$2,378$2,041$1,734
15 years$3,419$2,927$2,496$2,121$1,797$1,506
16 years$3,172$2,685$2,263$1,899$1,588$1,312
17 years$2,955$2,473$2,059$1,706$1,408$1,147
18 years$2,761$2,285$1,879$1,538$1,252$1,005
19 years$2,589$2,118$1,721$1,389$1,116$882
20 years$2,433$1,968$1,579$1,258$997$776
21 years$2,293$1,833$1,452$1,142$892$684
22 years$2,166$1,711$1,339$1,038$800$604
23 years$2,050$1,600$1,236$946$718$534
24 years$1,944$1,499$1,143$862$645$472
25 years$1,846$1,407$1,059$788$581$418
26 years$1,756$1,322$982$720$523$370
27 years$1,673$1,245$912$659$471$329
28 years$1,596$1,173$848$604$425$292
29 years$1,524$1,106$789$554$384$259
30 years$1,457$1,045$735$508$347$230
31 years$1,395$988$685$467$314$204
32 years$1,337$935$639$429$284$182
33 years$1,282$885$597$395$257$162
34 years$1,231$839$558$363$233$144
35 years$1,183$796$521$334$211$128
36 years$1,137$755$488$308$191$114
37 years$1,094$717$456$284$173$102
38 years$1,054$682$427$261$157$90
39 years$1,015$648$400$241$142$81
40 years$979$617$375$222$129$72
41 years$944$587$352$205$117$64
42 years$912$559$330$189$106$57
43 years$880$533$310$175$96$51
44 years$851$508$291$161$87$45
45 years$822$484$273$149$79$40
46 years$795$462$256$138$72$36
47 years$770$441$241$127$65$32
48 years$745$421$226$117$59$29
49 years$722$402$213$109$54$25
50 years$699$384$200$100$49$23

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $716,000, adding $5,092 every year, while hoping to spend $34,362 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/13/22 Blend
66$716,000$716,000$716,000$716,000
67$794,284$756,336$745,238$841,112
68$838,741$756,836$733,643$873,734
69$886,579$756,208$720,507$905,021
70$938,110$754,362$705,744$938,419
71$993,671$751,200$689,260$974,137
72$1,053,636$746,619$670,961$1,012,405
73$1,118,413$740,510$650,744$1,053,480
74$1,188,453$732,756$628,506$1,097,643
75$1,264,249$723,235$604,135$1,145,208
76$1,346,346$711,817$577,517$1,196,519
77$1,435,341$698,364$548,531$1,251,959
78$1,531,891$682,729$517,052$1,311,950
79$1,636,718$664,757$482,948$1,376,958
80$1,750,618$644,284$446,081$1,447,500
81$1,874,465$621,138$406,309$1,524,146
82$2,009,220$595,134$363,480$1,607,525
83$2,155,943$566,078$317,439$1,698,334
84$2,315,798$533,764$268,021$1,797,342
85$2,490,066$497,975$215,057$1,905,398
86$2,680,158$458,482$158,367$2,023,442
87$2,887,627$415,040$97,765$2,152,510
88$3,114,182$367,394$33,057$2,293,747
89$3,361,704$315,271$0$2,448,418
90$3,632,264$258,386$0$2,626,370
91$3,928,143$196,435$0$2,829,524
92$4,251,851$129,098$0$3,051,867
93$4,606,153$56,037$0$3,295,333
94$4,994,093$0$0$3,562,054
95$5,419,024$0$0$3,857,683
96$5,884,636$0$0$4,190,447
97$6,394,997$0$0$4,555,240
98$6,954,584$0$0$4,955,269
99$7,568,329$0$0$5,394,065
100$8,241,663$0$0$5,875,520