Can I retire at age 67 with 708,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $708,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$58,466$57,945$57,437$56,941$56,457$55,659
2 years$28,944$28,405$27,882$27,376$26,884$26,082
3 years$19,104$18,563$18,042$17,540$17,056$16,275
4 years$14,185$13,646$13,130$12,636$12,165$11,410
5 years$11,235$10,698$10,189$9,706$9,248$8,521
6 years$9,268$8,736$8,234$7,762$7,317$6,620
7 years$7,864$7,336$6,843$6,382$5,951$5,284
8 years$6,812$6,289$5,803$5,353$4,937$4,300
9 years$5,994$5,475$4,998$4,560$4,158$3,550
10 years$5,339$4,826$4,358$3,931$3,542$2,964
11 years$4,805$4,297$3,836$3,421$3,047$2,496
12 years$4,359$3,856$3,405$3,001$2,640$2,117
13 years$3,983$3,485$3,042$2,649$2,302$1,807
14 years$3,660$3,168$2,733$2,351$2,018$1,549
15 years$3,381$2,894$2,468$2,097$1,777$1,333
16 years$3,137$2,655$2,237$1,878$1,570$1,151
17 years$2,922$2,445$2,036$1,687$1,392$997
18 years$2,730$2,259$1,858$1,520$1,238$866
19 years$2,560$2,094$1,701$1,374$1,104$753
20 years$2,406$1,946$1,561$1,244$986$656
21 years$2,268$1,813$1,436$1,129$882$573
22 years$2,142$1,692$1,324$1,027$791$500
23 years$2,027$1,582$1,222$935$710$438
24 years$1,922$1,483$1,130$853$638$383
25 years$1,825$1,391$1,047$779$574$336
26 years$1,736$1,308$971$712$517$295
27 years$1,654$1,231$902$652$466$259
28 years$1,578$1,160$838$597$421$227
29 years$1,507$1,094$780$548$380$200
30 years$1,441$1,033$727$503$343$176
31 years$1,380$977$677$462$310$154
32 years$1,322$924$632$424$281$136
33 years$1,268$875$590$390$254$119
34 years$1,217$829$551$359$230$105
35 years$1,169$787$515$330$208$93
36 years$1,124$747$482$304$189$82
37 years$1,082$709$451$280$171$72
38 years$1,042$674$423$258$155$63
39 years$1,004$641$396$238$141$56
40 years$968$610$371$220$128$49
41 years$934$580$348$203$116$43
42 years$901$553$326$187$105$38
43 years$871$527$306$173$95$34
44 years$841$502$288$160$87$30
45 years$813$479$270$147$79$26
46 years$787$457$254$136$71$23
47 years$761$436$238$126$65$20
48 years$737$416$224$116$59$18
49 years$714$397$210$107$53$16
50 years$691$380$198$99$49$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $708,000, adding $2,188 every year, while hoping to spend $29,526 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/21/20 Blend
66$708,000$708,000$708,000$708,000
67$782,473$744,949$733,975$824,391
68$830,870$750,036$727,148$858,166
69$883,213$754,383$719,102$891,570
70$939,875$757,922$709,766$927,339
71$1,001,264$760,581$699,065$965,708
72$1,067,828$762,285$686,919$1,006,935
73$1,140,062$762,952$673,245$1,051,307
74$1,218,507$762,496$657,958$1,099,139
75$1,303,762$760,825$640,967$1,150,783
76$1,396,484$757,844$622,178$1,206,622
77$1,497,395$753,448$601,490$1,267,086
78$1,607,291$747,528$578,801$1,332,645
79$1,727,046$739,969$554,003$1,403,821
80$1,857,625$730,647$526,982$1,481,190
81$2,000,087$719,433$497,621$1,565,387
82$2,155,599$706,189$465,794$1,657,116
83$2,325,446$690,768$431,374$1,757,153
84$2,511,041$673,015$394,225$1,866,356
85$2,713,942$652,767$354,206$1,985,671
86$2,935,862$629,851$311,170$2,116,144
87$3,178,688$604,082$264,962$2,258,931
88$3,444,499$575,267$215,423$2,415,306
89$3,735,582$543,199$162,384$2,586,677
90$4,054,458$507,662$105,670$2,774,599
91$4,403,901$468,426$45,099$2,980,788
92$4,786,968$425,248$0$3,207,137
93$5,207,025$377,871$0$3,459,909
94$5,667,779$326,024$0$3,747,782
95$6,173,313$269,420$0$4,063,714
96$6,728,125$207,756$0$4,410,562
97$7,337,171$140,713$0$4,791,476
98$8,005,906$67,951$0$5,209,931
99$8,740,343$0$0$5,669,755
100$9,547,104$0$0$6,177,687