Can I retire at age 67 with 702,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $702,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.1%
1 years$57,971$57,454$56,950$56,459$55,978$54,361
2 years$28,698$28,164$27,646$27,144$26,656$25,040
3 years$18,942$18,405$17,889$17,391$16,912$15,346
4 years$14,065$13,530$13,018$12,529$12,062$10,560
5 years$11,140$10,608$10,103$9,624$9,169$7,735
6 years$9,190$8,662$8,165$7,696$7,255$5,890
7 years$7,798$7,274$6,785$6,327$5,900$4,604
8 years$6,754$6,235$5,754$5,308$4,895$3,666
9 years$5,943$5,429$4,956$4,521$4,122$2,960
10 years$5,294$4,785$4,321$3,897$3,512$2,416
11 years$4,764$4,260$3,804$3,392$3,021$1,987
12 years$4,322$3,824$3,376$2,975$2,618$1,646
13 years$3,949$3,456$3,016$2,627$2,283$1,370
14 years$3,629$3,141$2,710$2,332$2,001$1,145
15 years$3,352$2,869$2,447$2,079$1,762$961
16 years$3,110$2,633$2,218$1,862$1,557$808
17 years$2,897$2,424$2,019$1,673$1,381$682
18 years$2,707$2,240$1,843$1,508$1,228$576
19 years$2,538$2,076$1,687$1,362$1,094$487
20 years$2,386$1,929$1,548$1,234$977$413
21 years$2,248$1,797$1,424$1,120$875$350
22 years$2,124$1,678$1,312$1,018$784$298
23 years$2,010$1,569$1,212$927$704$253
24 years$1,906$1,470$1,121$846$633$215
25 years$1,810$1,380$1,038$772$569$183
26 years$1,722$1,297$963$706$513$156
27 years$1,640$1,220$894$646$462$133
28 years$1,565$1,150$831$592$417$113
29 years$1,494$1,085$773$543$377$97
30 years$1,429$1,024$720$498$340$82
31 years$1,368$968$672$458$308$70
32 years$1,311$916$627$421$278$60
33 years$1,257$868$585$387$252$51
34 years$1,207$822$547$356$228$44
35 years$1,160$780$511$328$207$37
36 years$1,115$740$478$302$187$32
37 years$1,073$703$447$278$170$27
38 years$1,033$668$419$256$154$23
39 years$995$635$393$236$139$20
40 years$960$605$368$218$126$17
41 years$926$576$345$201$115$14
42 years$894$548$324$186$104$12
43 years$863$522$304$171$94$10
44 years$834$498$285$158$86$9
45 years$806$475$268$146$78$8
46 years$780$453$251$135$71$7
47 years$755$432$236$125$64$6
48 years$731$413$222$115$58$5
49 years$707$394$209$106$53$4
50 years$685$376$196$98$48$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $702,000, adding $5,389 every year, while hoping to spend $21,915 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/24/19 Blend
66$702,000$702,000$702,000$702,000
67$779,163$741,957$731,076$819,352
68$835,320$754,995$732,249$860,342
69$896,471$767,938$732,728$902,162
70$963,101$780,758$732,465$947,248
71$1,035,747$793,424$731,411$995,921
72$1,114,996$805,904$729,516$1,048,532
73$1,201,496$818,165$726,727$1,105,469
74$1,295,963$830,169$722,986$1,167,160
75$1,399,180$841,876$718,234$1,234,077
76$1,512,012$853,244$712,412$1,306,740
77$1,635,413$864,228$705,452$1,385,723
78$1,770,429$874,779$697,289$1,471,660
79$1,918,215$884,846$687,851$1,565,248
80$2,080,042$894,373$677,063$1,667,257
81$2,257,310$903,301$664,848$1,778,536
82$2,451,560$911,567$651,125$1,900,023
83$2,664,490$919,104$635,808$2,032,749
84$2,897,969$925,841$618,809$2,177,853
85$3,154,056$931,702$600,034$2,336,593
86$3,435,020$936,605$579,385$2,510,352
87$3,743,359$940,466$556,761$2,700,659
88$4,081,824$943,191$532,055$2,909,198
89$4,453,447$944,684$505,155$3,137,827
90$4,861,566$944,841$475,946$3,388,595
91$5,309,861$943,553$444,305$3,663,760
92$5,802,382$940,703$410,105$3,965,814
93$6,343,595$936,167$373,213$4,297,503
94$6,938,417$929,815$333,491$4,661,856
95$7,592,265$921,505$290,792$5,062,213
96$8,311,109$911,092$244,967$5,502,257
97$9,101,524$898,418$195,855$5,986,047
98$9,970,757$883,317$143,294$6,518,062
99$10,926,788$865,614$87,108$7,103,236
100$11,978,414$845,123$27,120$7,747,012