Can I retire at age 67 with 671,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $671,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.7%
1 years$55,411$54,917$54,435$53,965$53,506$53,125
2 years$27,431$26,920$26,425$25,945$25,479$25,094
3 years$18,106$17,593$17,099$16,623$16,165$15,789
4 years$13,444$12,932$12,443$11,976$11,529$11,165
5 years$10,648$10,139$9,657$9,199$8,764$8,412
6 years$8,784$8,279$7,804$7,356$6,935$6,596
7 years$7,453$6,953$6,485$6,048$5,640$5,314
8 years$6,456$5,960$5,500$5,074$4,679$4,367
9 years$5,680$5,189$4,737$4,322$3,940$3,641
10 years$5,060$4,574$4,130$3,725$3,357$3,071
11 years$4,554$4,072$3,636$3,242$2,887$2,614
12 years$4,131$3,655$3,227$2,844$2,502$2,242
13 years$3,774$3,303$2,883$2,511$2,182$1,934
14 years$3,469$3,002$2,590$2,229$1,913$1,677
15 years$3,204$2,743$2,339$1,988$1,684$1,460
16 years$2,973$2,516$2,120$1,780$1,488$1,276
17 years$2,769$2,317$1,929$1,599$1,320$1,118
18 years$2,588$2,141$1,761$1,441$1,173$982
19 years$2,426$1,985$1,612$1,302$1,046$865
20 years$2,281$1,844$1,480$1,179$934$763
21 years$2,149$1,718$1,361$1,070$836$675
22 years$2,030$1,604$1,254$973$749$597
23 years$1,921$1,500$1,158$886$673$529
24 years$1,821$1,405$1,071$808$605$470
25 years$1,730$1,319$992$738$544$417
26 years$1,646$1,239$920$675$490$371
27 years$1,568$1,166$854$618$442$330
28 years$1,496$1,099$794$566$399$294
29 years$1,428$1,037$739$519$360$262
30 years$1,366$979$689$476$325$233
31 years$1,307$926$642$438$294$208
32 years$1,253$876$599$402$266$186
33 years$1,202$829$559$370$241$166
34 years$1,154$786$522$340$218$148
35 years$1,108$746$488$313$197$132
36 years$1,066$708$457$288$179$118
37 years$1,025$672$428$266$162$105
38 years$987$639$401$245$147$94
39 years$951$607$375$226$133$84
40 years$917$578$352$208$121$75
41 years$885$550$330$192$110$67
42 years$854$524$309$177$100$60
43 years$825$499$290$164$90$54
44 years$797$476$273$151$82$48
45 years$771$454$256$140$74$43
46 years$745$433$240$129$68$39
47 years$721$413$226$119$61$34
48 years$698$394$212$110$56$31
49 years$676$377$199$102$51$28
50 years$655$360$187$94$46$25

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $671,000, adding $5,030 every year, while hoping to spend $57,757 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 61/10/29 Blend
66$671,000$671,000$671,000$671,000
67$744,630$709,067$698,667$783,939
68$759,130$682,359$660,619$784,601
69$773,172$652,406$619,361$778,682
70$786,650$618,988$574,724$771,011
71$799,443$581,873$526,532$761,432
72$811,417$540,815$474,602$749,773
73$822,420$495,554$418,740$735,847
74$832,286$445,815$358,746$719,454
75$840,826$391,306$294,411$700,374
76$847,831$331,722$225,515$678,368
77$853,071$266,737$151,830$653,180
78$856,286$196,009$73,118$624,527
79$857,189$119,175$0$592,104
80$855,461$35,854$0$558,947
81$850,749$0$0$545,690
82$842,659$0$0$535,357
83$830,756$0$0$526,376
84$814,556$0$0$514,475
85$793,524$0$0$499,295
86$767,067$0$0$480,435
87$734,528$0$0$457,453
88$695,181$0$0$429,860
89$648,222$0$0$397,113
90$592,759$0$0$358,613
91$527,809$0$0$313,697
92$452,285$0$0$261,633
93$364,981$0$0$201,610
94$264,570$0$0$132,734
95$149,581$0$0$54,015
96$18,391$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0