Can I retire at age 67 with 668,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $668,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.3%
1 years$55,163$54,671$54,192$53,724$53,267$52,536
2 years$27,308$26,800$26,307$25,829$25,365$24,630
3 years$18,025$17,514$17,022$16,549$16,093$15,376
4 years$13,384$12,875$12,388$11,923$11,478$10,785
5 years$10,600$10,094$9,613$9,158$8,725$8,059
6 years$8,745$8,242$7,769$7,323$6,904$6,265
7 years$7,420$6,922$6,456$6,021$5,615$5,003
8 years$6,427$5,933$5,475$5,051$4,658$4,073
9 years$5,655$5,166$4,716$4,302$3,923$3,365
10 years$5,038$4,554$4,111$3,709$3,342$2,811
11 years$4,533$4,054$3,620$3,228$2,874$2,369
12 years$4,113$3,639$3,212$2,831$2,491$2,011
13 years$3,758$3,288$2,870$2,499$2,172$1,717
14 years$3,453$2,989$2,579$2,219$1,904$1,473
15 years$3,190$2,730$2,328$1,979$1,677$1,269
16 years$2,959$2,505$2,111$1,772$1,482$1,096
17 years$2,756$2,307$1,921$1,592$1,314$950
18 years$2,576$2,132$1,753$1,435$1,168$825
19 years$2,415$1,976$1,605$1,296$1,041$719
20 years$2,270$1,836$1,473$1,174$930$627
21 years$2,139$1,710$1,355$1,065$832$547
22 years$2,021$1,596$1,249$969$746$479
23 years$1,912$1,493$1,153$882$670$419
24 years$1,813$1,399$1,066$805$602$367
25 years$1,722$1,313$988$735$542$322
26 years$1,638$1,234$916$672$488$283
27 years$1,561$1,161$851$615$440$248
28 years$1,489$1,094$791$564$397$218
29 years$1,422$1,032$736$517$358$192
30 years$1,360$975$685$474$324$169
31 years$1,302$922$639$436$293$149
32 years$1,247$872$596$400$265$131
33 years$1,196$826$557$368$240$115
34 years$1,148$783$520$339$217$102
35 years$1,103$742$486$312$197$89
36 years$1,061$705$455$287$178$79
37 years$1,021$669$426$265$161$70
38 years$983$636$399$244$146$61
39 years$947$605$374$225$133$54
40 years$913$575$350$207$120$48
41 years$881$548$328$191$109$42
42 years$850$522$308$177$99$37
43 years$821$497$289$163$90$33
44 years$794$474$271$151$82$29
45 years$767$452$255$139$74$25
46 years$742$431$239$128$67$22
47 years$718$411$225$119$61$20
48 years$695$393$211$110$55$17
49 years$673$375$199$101$50$15
50 years$652$358$187$94$46$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $668,000, adding $3,882 every year, while hoping to spend $45,942 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/28/10 Blend
66$668,000$668,000$668,000$668,000
67$740,140$704,736$694,382$784,131
68$766,753$690,386$668,762$799,699
69$794,540$673,794$640,744$811,038
70$823,573$654,800$610,199$822,267
71$853,929$633,236$576,992$833,373
72$885,691$608,927$540,983$844,349
73$918,951$581,683$502,025$855,184
74$953,804$551,306$459,963$865,872
75$990,358$517,586$414,638$876,408
76$1,028,727$480,300$365,881$886,786
77$1,069,037$439,214$313,517$897,006
78$1,111,422$394,079$257,364$907,069
79$1,156,031$344,633$197,230$916,978
80$1,203,025$290,599$132,915$926,742
81$1,252,578$231,682$64,212$936,372
82$1,304,880$167,575$0$945,886
83$1,360,141$97,949$0$956,279
84$1,418,586$22,459$0$973,982
85$1,480,464$0$0$992,199
86$1,546,045$0$0$1,029,260
87$1,615,623$0$0$1,075,946
88$1,689,523$0$0$1,125,558
89$1,768,098$0$0$1,178,337
90$1,851,734$0$0$1,234,545
91$1,940,854$0$0$1,294,471
92$2,035,923$0$0$1,358,430
93$2,137,447$0$0$1,426,768
94$2,245,983$0$0$1,499,866
95$2,362,141$0$0$1,578,137
96$2,486,590$0$0$1,662,039
97$2,620,063$0$0$1,752,071
98$2,763,366$0$0$1,848,782
99$2,917,381$0$0$1,952,774
100$3,083,079$0$0$2,064,710