Can I retire at age 67 with 650,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $650,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.9%
1 years$53,676$53,198$52,732$52,276$51,832$50,785
2 years$26,572$26,078$25,598$25,133$24,682$23,632
3 years$17,539$17,042$16,564$16,103$15,659$14,639
4 years$13,023$12,528$12,054$11,601$11,168$10,185
5 years$10,314$9,822$9,354$8,911$8,490$7,547
6 years$8,509$8,020$7,560$7,126$6,718$5,816
7 years$7,220$6,735$6,282$5,859$5,463$4,603
8 years$6,254$5,773$5,328$4,915$4,532$3,713
9 years$5,503$5,027$4,589$4,186$3,817$3,038
10 years$4,902$4,431$4,001$3,609$3,252$2,514
11 years$4,411$3,945$3,522$3,141$2,797$2,097
12 years$4,002$3,540$3,126$2,755$2,424$1,762
13 years$3,656$3,200$2,793$2,432$2,114$1,489
14 years$3,360$2,908$2,509$2,159$1,853$1,263
15 years$3,104$2,657$2,266$1,925$1,631$1,076
16 years$2,880$2,438$2,054$1,724$1,442$920
17 years$2,682$2,245$1,869$1,549$1,278$788
18 years$2,507$2,074$1,706$1,396$1,137$677
19 years$2,350$1,923$1,562$1,261$1,013$582
20 years$2,209$1,786$1,433$1,142$905$502
21 years$2,082$1,664$1,319$1,037$810$433
22 years$1,966$1,553$1,215$943$726$374
23 years$1,861$1,453$1,122$858$652$323
24 years$1,764$1,361$1,038$783$586$280
25 years$1,676$1,277$961$715$527$242
26 years$1,594$1,201$891$654$475$210
27 years$1,519$1,130$828$598$428$182
28 years$1,449$1,065$769$548$386$158
29 years$1,384$1,004$716$503$349$137
30 years$1,323$949$667$461$315$119
31 years$1,267$897$622$424$285$103
32 years$1,214$848$580$390$258$90
33 years$1,164$803$542$358$233$78
34 years$1,117$762$506$330$211$68
35 years$1,074$722$473$303$191$59
36 years$1,032$686$443$279$173$51
37 years$993$651$414$257$157$45
38 years$957$619$388$237$142$39
39 years$922$588$364$219$129$34
40 years$889$560$341$202$117$29
41 years$857$533$319$186$106$26
42 years$828$508$300$172$96$22
43 years$799$484$281$159$87$19
44 years$772$461$264$146$79$17
45 years$747$440$248$135$72$15
46 years$722$419$233$125$65$13
47 years$699$400$219$115$59$11
48 years$676$382$206$107$54$10
49 years$655$365$193$99$49$8
50 years$635$348$182$91$45$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $650,000, adding $6,049 every year, while hoping to spend $25,555 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 39/49/12 Blend
66$650,000$650,000$650,000$650,000
67$722,540$688,090$678,015$747,882
68$769,048$694,616$673,538$772,937
69$819,444$700,605$668,054$797,053
70$874,097$706,004$661,504$822,564
71$933,414$710,757$653,823$849,609
72$997,840$714,802$644,944$878,341
73$1,067,869$718,076$634,799$908,928
74$1,144,040$720,511$623,313$941,559
75$1,226,949$722,033$610,411$976,444
76$1,317,251$722,565$596,012$1,013,814
77$1,415,665$722,026$580,034$1,053,926
78$1,522,986$720,328$562,388$1,097,066
79$1,640,085$717,379$542,983$1,143,550
80$1,767,924$713,081$521,723$1,193,728
81$1,907,560$707,329$498,508$1,247,990
82$2,060,157$700,014$473,234$1,306,765
83$2,226,996$691,018$445,791$1,370,532
84$2,409,490$680,218$416,064$1,439,818
85$2,609,191$667,481$383,935$1,515,209
86$2,827,810$652,670$349,279$1,597,355
87$3,067,231$635,635$311,965$1,686,971
88$3,329,530$616,222$271,856$1,784,854
89$3,616,990$594,266$228,812$1,891,882
90$3,932,129$569,590$182,683$2,009,029
91$4,277,717$542,011$133,313$2,137,373
92$4,656,807$511,333$80,543$2,278,103
93$5,072,761$477,348$24,201$2,432,538
94$5,529,284$439,839$0$2,602,136
95$6,030,453$398,573$0$2,793,107
96$6,580,762$353,306$0$3,006,241
97$7,185,162$303,781$0$3,240,428
98$7,849,105$249,723$0$3,497,873
99$8,578,599$190,844$0$3,781,009
100$9,380,261$126,841$0$4,092,523